[AYER] YoY TTM Result on 30-Sep-2000 [#2]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -87.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 3,204 5,603 843 2,289 6,156 0.68%
PBT 18,328 11,886 10,168 4,601 3,166 -1.81%
Tax -5,234 -3,532 -2,926 -1,363 -390 -2.66%
NP 13,094 8,354 7,242 3,238 2,776 -1.60%
-
NP to SH 13,094 8,354 7,242 3,238 2,776 -1.60%
-
Tax Rate 28.56% 29.72% 28.78% 29.62% 12.32% -
Total Cost -9,890 -2,751 -6,399 -949 3,380 -
-
Net Worth 263,579 254,024 248,744 244,686 22,292,877 4.72%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,747 3,733 3,741 3,766 - -100.00%
Div Payout % 28.62% 44.70% 51.66% 116.33% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 263,579 254,024 248,744 244,686 22,292,877 4.72%
NOSH 74,880 74,933 74,923 74,827 24,964 -1.13%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 408.68% 149.10% 859.07% 141.46% 45.09% -
ROE 4.97% 3.29% 2.91% 1.32% 0.01% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.28 7.48 1.13 3.06 24.66 1.83%
EPS 17.49 11.15 9.67 4.33 11.12 -0.47%
DPS 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 3.52 3.39 3.32 3.27 893.00 5.93%
Adjusted Per Share Value based on latest NOSH - 74,827
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.28 7.48 1.13 3.06 8.22 0.68%
EPS 17.49 11.16 9.67 4.33 3.71 -1.60%
DPS 5.01 4.99 5.00 5.03 0.00 -100.00%
NAPS 3.5208 3.3931 3.3226 3.2684 297.7774 4.72%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 2.40 2.99 2.50 4.00 0.00 -
P/RPS 56.09 39.99 222.19 130.76 0.00 -100.00%
P/EPS 13.72 26.82 25.86 92.44 0.00 -100.00%
EY 7.29 3.73 3.87 1.08 0.00 -100.00%
DY 2.08 1.67 2.00 1.25 0.00 -100.00%
P/NAPS 0.68 0.88 0.75 1.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 29/11/02 26/11/01 - - -
Price 2.42 2.80 3.00 0.00 0.00 -
P/RPS 56.56 37.45 266.63 0.00 0.00 -100.00%
P/EPS 13.84 25.12 31.04 0.00 0.00 -100.00%
EY 7.23 3.98 3.22 0.00 0.00 -100.00%
DY 2.07 1.79 1.67 0.00 0.00 -100.00%
P/NAPS 0.69 0.83 0.90 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment