[AMOLEK] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 19.44%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 367 400 400 400 400 400 200 49.71%
PBT -2,164 -3,145 -2,940 -2,892 -3,590 -2,982 -1,464 29.66%
Tax 0 0 2,940 2,892 3,590 2,982 1,464 -
NP -2,164 -3,145 0 0 0 0 0 -
-
NP to SH -2,164 -3,145 -2,940 -2,892 -3,590 -2,982 -1,464 29.66%
-
Tax Rate - - - - - - - -
Total Cost 2,531 3,545 400 400 400 400 200 440.54%
-
Net Worth 41,346 4,118,345 41,877 42,982 43,699 44,451 45,311 -5.90%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 41,346 4,118,345 41,877 42,982 43,699 44,451 45,311 -5.90%
NOSH 1,800 180,076 1,792 1,807 1,804 1,804 1,807 -0.25%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -589.65% -786.33% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.23% -0.08% -7.02% -6.73% -8.22% -6.71% -3.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.39 0.22 22.31 22.13 22.17 22.17 11.07 50.09%
EPS -120.22 -174.75 -164.00 -160.00 -199.00 -165.33 -81.00 30.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 22.97 22.87 23.36 23.78 24.2233 24.64 25.07 -5.65%
Adjusted Per Share Value based on latest NOSH - 1,807
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.41 23.33 23.33 23.33 23.33 23.33 11.67 49.69%
EPS -126.23 -183.48 -171.50 -168.70 -209.42 -173.99 -85.40 29.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 24.1189 2,402.3694 24.4283 25.0731 25.4913 25.9299 26.4318 -5.90%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 26.00 19.60 22.20 21.50 24.00 29.50 39.75 -
P/RPS 127.52 8,823.74 99.49 97.15 108.24 133.05 359.22 -49.76%
P/EPS -21.63 -1,122.14 -13.54 -13.44 -12.06 -17.84 -49.07 -41.99%
EY -4.62 -0.09 -7.39 -7.44 -8.29 -5.60 -2.04 72.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.86 0.95 0.90 0.99 1.20 1.59 -20.31%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 06/02/02 12/11/01 14/08/01 22/05/01 23/02/01 19/01/01 21/08/00 -
Price 26.00 20.50 21.60 22.50 24.00 24.00 38.00 -
P/RPS 127.52 9,228.91 96.80 101.67 108.24 108.24 343.41 -48.24%
P/EPS -21.63 -1,173.66 -13.17 -14.06 -12.06 -14.52 -46.91 -40.23%
EY -4.62 -0.09 -7.59 -7.11 -8.29 -6.89 -2.13 67.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.90 0.92 0.95 0.99 0.97 1.52 -17.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment