[SARAWAK] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -13.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 204,616 191,980 174,068 140,396 13.37%
PBT 114,212 144,844 109,424 144,356 -7.51%
Tax -30,264 -30,968 -22,452 -20,728 13.44%
NP 83,948 113,876 86,972 123,628 -12.10%
-
NP to SH 83,948 113,876 86,972 123,628 -12.10%
-
Tax Rate 26.50% 21.38% 20.52% 14.36% -
Total Cost 120,668 78,104 87,096 16,768 93.06%
-
Net Worth 2,954,594 2,989,244 2,863,997 2,852,954 1.17%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,954,594 2,989,244 2,863,997 2,852,954 1.17%
NOSH 1,172,458 1,186,208 1,168,978 1,188,730 -0.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 41.03% 59.32% 49.96% 88.06% -
ROE 2.84% 3.81% 3.04% 4.33% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.45 16.18 14.89 11.81 13.89%
EPS 7.16 9.60 7.60 10.40 -11.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.45 2.40 1.63%
Adjusted Per Share Value based on latest NOSH - 1,188,730
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.39 12.57 11.39 9.19 13.36%
EPS 5.50 7.45 5.69 8.09 -12.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9341 1.9567 1.8748 1.8675 1.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.86 0.00 0.00 0.00 -
P/RPS 4.93 0.00 0.00 0.00 -
P/EPS 12.01 0.00 0.00 0.00 -
EY 8.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 24/05/02 28/05/01 25/05/00 -
Price 0.96 0.00 0.00 0.00 -
P/RPS 5.50 0.00 0.00 0.00 -
P/EPS 13.41 0.00 0.00 0.00 -
EY 7.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment