[SARAWAK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[SARAWAK] SARAWAK ENERGY BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SARAWAK's Result
SARAWAK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 204,211 204,372 165,918 104,250 25.12%
PBT 29,986 130,072 110,769 100,459 -33.16%
Tax -27,419 -27,711 -22,879 3,194 -
NP 2,567 102,361 87,890 103,653 -70.85%
-
NP to SH 2,567 102,361 87,890 103,653 -70.85%
-
Tax Rate 91.44% 21.30% 20.65% -3.18% -
Total Cost 201,644 102,011 78,028 597 596.41%
-
Net Worth 2,954,594 2,989,244 2,863,997 2,852,954 1.17%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 34,255 - -
Div Payout % - - 38.98% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,954,594 2,989,244 2,863,997 2,852,954 1.17%
NOSH 1,172,458 1,186,208 1,168,978 1,188,730 -0.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.26% 50.09% 52.97% 99.43% -
ROE 0.09% 3.42% 3.07% 3.63% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.42 17.23 14.19 8.77 25.70%
EPS 0.22 8.63 7.52 8.72 -70.67%
DPS 0.00 0.00 2.93 0.00 -
NAPS 2.52 2.52 2.45 2.40 1.63%
Adjusted Per Share Value based on latest NOSH - 1,188,730
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.37 13.38 10.86 6.82 25.15%
EPS 0.17 6.70 5.75 6.79 -70.74%
DPS 0.00 0.00 2.24 0.00 -
NAPS 1.9341 1.9567 1.8748 1.8675 1.17%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 0.86 0.00 0.00 0.00 -
P/RPS 4.94 0.00 0.00 0.00 -
P/EPS 392.80 0.00 0.00 0.00 -
EY 0.25 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 24/05/02 28/05/01 - -
Price 0.96 0.00 0.00 0.00 -
P/RPS 5.51 0.00 0.00 0.00 -
P/EPS 438.47 0.00 0.00 0.00 -
EY 0.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment