[SARAWAK] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -13.22%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 157,499 156,246 151,194 140,396 142,103 143,313 145,904 -0.07%
PBT 118,568 133,681 141,500 144,356 138,276 129,485 147,812 0.22%
Tax -24,342 -24,068 -23,094 -20,728 4,188 312 -8,228 -1.09%
NP 94,226 109,613 118,406 123,628 142,464 129,797 139,584 0.39%
-
NP to SH 94,226 109,613 118,406 123,628 142,464 129,797 139,584 0.39%
-
Tax Rate 20.53% 18.00% 16.32% 14.36% -3.03% -0.24% 5.57% -
Total Cost 63,273 46,633 32,788 16,768 -361 13,516 6,320 -2.31%
-
Net Worth 2,841,460 2,877,350 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 35,079 - - - - - - -100.00%
Div Payout % 37.23% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,841,460 2,877,350 2,820,848 2,852,954 2,773,801 2,779,695 0 -100.00%
NOSH 1,169,325 1,174,428 1,160,843 1,188,730 1,165,462 1,172,867 1,163,200 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 59.83% 70.15% 78.31% 88.06% 100.25% 90.57% 95.67% -
ROE 3.32% 3.81% 4.20% 4.33% 5.14% 4.67% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.47 13.30 13.02 11.81 12.19 12.22 12.54 -0.07%
EPS 8.10 9.33 10.20 10.40 12.20 11.07 12.00 0.39%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.43 2.45 2.43 2.40 2.38 2.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,188,730
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 10.31 10.23 9.90 9.19 9.30 9.38 9.55 -0.07%
EPS 6.17 7.18 7.75 8.09 9.33 8.50 9.14 0.39%
DPS 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.86 1.8835 1.8465 1.8675 1.8157 1.8196 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/02/01 21/11/00 29/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment