[TANCO] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 41.26%
YoY- -22.77%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 25,928 23,452 20,556 24,608 66,252 113,172 92,496 -19.09%
PBT -39,992 -41,808 -37,392 -36,292 -29,988 2,612 -17,592 14.66%
Tax 36 164 74,708 -548 -20 -1,052 17,592 -64.35%
NP -39,956 -41,644 37,316 -36,840 -30,008 1,560 0 -
-
NP to SH -39,956 -41,644 -37,316 -36,840 -30,008 1,560 -16,936 15.37%
-
Tax Rate - - - - - 40.28% - -
Total Cost 65,884 65,096 -16,760 61,448 96,260 111,612 92,496 -5.49%
-
Net Worth 36,872 83,689 130,405 177,501 241,135 354,250 231,783 -26.37%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 36,872 83,689 130,405 177,501 241,135 354,250 231,783 -26.37%
NOSH 335,201 334,758 334,372 334,909 334,910 325,000 110,837 20.24%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -154.10% -177.57% 181.53% -149.71% -45.29% 1.38% 0.00% -
ROE -108.36% -49.76% -28.62% -20.75% -12.44% 0.44% -7.31% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.74 7.01 6.15 7.35 19.78 34.82 83.45 -32.70%
EPS -11.92 -12.44 -11.16 -11.00 -8.96 0.48 -15.28 -4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.25 0.39 0.53 0.72 1.09 2.0912 -38.77%
Adjusted Per Share Value based on latest NOSH - 334,909
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.19 1.08 0.94 1.13 3.04 5.20 4.25 -19.10%
EPS -1.83 -1.91 -1.71 -1.69 -1.38 0.07 -0.78 15.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0384 0.0599 0.0815 0.1107 0.1627 0.1064 -26.39%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.19 0.06 0.08 0.14 0.17 0.32 0.44 -
P/RPS 2.46 0.86 1.30 1.91 0.86 0.92 0.53 29.13%
P/EPS -1.59 -0.48 -0.72 -1.27 -1.90 66.67 -2.88 -9.42%
EY -62.74 -207.33 -139.50 -78.57 -52.71 1.50 -34.73 10.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.24 0.21 0.26 0.24 0.29 0.21 42.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 30/05/05 28/05/04 28/05/03 31/05/02 24/05/01 -
Price 0.21 0.06 0.05 0.11 0.18 0.33 0.43 -
P/RPS 2.71 0.86 0.81 1.50 0.91 0.95 0.52 31.65%
P/EPS -1.76 -0.48 -0.45 -1.00 -2.01 68.75 -2.81 -7.49%
EY -56.76 -207.33 -223.20 -100.00 -49.78 1.45 -35.53 8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.24 0.13 0.21 0.25 0.30 0.21 44.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment