[KLUANG] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,017 2,114 3,425 5,575 0.63%
PBT 7,181 1,337 5,678 13,561 0.65%
Tax -814 3,444 -475 -297 -1.03%
NP 6,367 4,781 5,203 13,264 0.75%
-
NP to SH 6,367 4,781 5,203 13,264 0.75%
-
Tax Rate 11.34% -257.59% 8.37% 2.19% -
Total Cost -3,350 -2,667 -1,778 -7,689 0.85%
-
Net Worth 97,585 91,831 88,403 73,849 -0.28%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 97,585 91,831 88,403 73,849 -0.28%
NOSH 2,006 2,006 2,082 2,038 0.01%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 211.04% 226.16% 151.91% 237.92% -
ROE 6.52% 5.21% 5.89% 17.96% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 150.37 105.36 164.50 273.50 0.61%
EPS 317.34 238.29 249.90 650.72 0.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 48.6382 45.77 42.46 36.23 -0.30%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.78 3.35 5.42 8.83 0.63%
EPS 10.08 7.57 8.24 21.00 0.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5448 1.4537 1.3994 1.169 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.67 1.80 2.47 0.00 -
P/RPS 1.78 1.71 1.50 0.00 -100.00%
P/EPS 0.84 0.76 0.99 0.00 -100.00%
EY 118.85 132.38 101.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 29/08/01 30/08/00 - -
Price 2.80 1.77 2.33 0.00 -
P/RPS 1.86 1.68 1.42 0.00 -100.00%
P/EPS 0.88 0.74 0.93 0.00 -100.00%
EY 113.34 134.63 107.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.04 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment