[KLUANG] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -17.55%
YoY- -642.05%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 54,359 37,534 28,223 22,649 27,484 26,166 25,316 13.57%
PBT -16,091 36,616 16,587 -5,222 7,323 10,472 13,142 -
Tax -1,888 -808 1,948 -13,522 -494 -1,129 -705 17.83%
NP -17,979 35,808 18,535 -18,744 6,829 9,343 12,437 -
-
NP to SH -10,173 16,531 10,939 -14,462 2,668 4,209 6,907 -
-
Tax Rate - 2.21% -11.74% - 6.75% 10.78% 5.36% -
Total Cost 72,338 1,726 9,688 41,393 20,655 16,823 12,879 33.30%
-
Net Worth 675,728 669,509 628,969 654,253 680,678 675,491 631,719 1.12%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 627 3,790 - - - - -
Div Payout % - 3.80% 34.65% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 675,728 669,509 628,969 654,253 680,678 675,491 631,719 1.12%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -33.07% 95.40% 65.67% -82.76% 24.85% 35.71% 49.13% -
ROE -1.51% 2.47% 1.74% -2.21% 0.39% 0.62% 1.09% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 87.18 59.93 44.90 35.85 43.51 41.42 40.07 13.82%
EPS -16.32 26.40 17.40 -22.89 4.22 6.66 10.93 -
DPS 0.00 1.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 10.8375 10.6906 10.0054 10.3567 10.775 10.6929 10.00 1.34%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 87.44 60.38 45.40 36.43 44.21 42.09 40.72 13.57%
EPS -16.36 26.59 17.60 -23.26 4.29 6.77 11.11 -
DPS 0.00 1.01 6.10 0.00 0.00 0.00 0.00 -
NAPS 10.87 10.77 10.1179 10.5246 10.9497 10.8662 10.1621 1.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 4.02 3.68 3.20 3.50 3.99 3.58 3.22 -
P/RPS 4.61 6.14 7.13 9.76 9.17 8.64 8.03 -8.83%
P/EPS -24.64 13.94 18.39 -15.29 94.47 53.73 29.45 -
EY -4.06 7.17 5.44 -6.54 1.06 1.86 3.40 -
DY 0.00 0.27 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.32 0.34 0.37 0.33 0.32 2.44%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 3.92 4.22 3.25 3.35 3.98 3.60 3.16 -
P/RPS 4.50 7.04 7.24 9.34 9.15 8.69 7.89 -8.93%
P/EPS -24.03 15.99 18.68 -14.63 94.24 54.03 28.90 -
EY -4.16 6.26 5.35 -6.83 1.06 1.85 3.46 -
DY 0.00 0.24 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.32 0.32 0.37 0.34 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment