[ABMB] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 100.66%
YoY- 102.67%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,382,960 1,233,902 253,034 1,046 63,916 -3.14%
PBT 116,020 146,538 -3,522 3,026 -124,746 -
Tax -50,870 -88,446 3,522 542 124,746 -
NP 65,150 58,092 0 3,568 0 -100.00%
-
NP to SH 65,150 58,092 -19,848 3,568 -133,474 -
-
Tax Rate 43.85% 60.36% - -17.91% - -
Total Cost 1,317,810 1,175,810 253,034 -2,522 63,916 -3.10%
-
Net Worth 870,406 467,782 241,647 131,888 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 870,406 467,782 241,647 131,888 0 -100.00%
NOSH 893,091 708,439 377,338 318,571 321,005 -1.05%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.71% 4.71% 0.00% 341.11% 0.00% -
ROE 7.49% 12.42% -8.21% 2.71% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 154.85 174.17 67.06 0.33 19.91 -2.11%
EPS 8.54 8.20 -5.26 1.12 -41.58 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9746 0.6603 0.6404 0.414 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 320,852
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 89.33 79.70 16.34 0.07 4.13 -3.14%
EPS 4.21 3.75 -1.28 0.23 -8.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5622 0.3022 0.1561 0.0852 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.83 1.01 1.60 0.00 0.00 -
P/RPS 0.54 0.58 2.39 0.00 0.00 -100.00%
P/EPS 11.38 12.32 -30.42 0.00 0.00 -100.00%
EY 8.79 8.12 -3.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.53 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/02 28/11/01 30/11/00 27/11/99 - -
Price 0.89 1.18 1.48 0.00 0.00 -
P/RPS 0.57 0.68 2.21 0.00 0.00 -100.00%
P/EPS 12.20 14.39 -28.14 0.00 0.00 -100.00%
EY 8.20 6.95 -3.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.79 2.31 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment