[RVIEW] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -25.66%
YoY- 807.58%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 8,988 11,364 12,264 10,030 5,916 3,704 5,876 7.33%
PBT 4,670 10,006 9,516 5,348 894 -1,298 1,346 23.02%
Tax -2,102 -2,896 -2,272 -1,518 -472 1,298 -442 29.66%
NP 2,568 7,110 7,244 3,830 422 0 904 18.99%
-
NP to SH 2,568 7,110 7,244 3,830 422 -1,350 904 18.99%
-
Tax Rate 45.01% 28.94% 23.88% 28.38% 52.80% - 32.84% -
Total Cost 6,420 4,254 5,020 6,200 5,494 3,704 4,972 4.34%
-
Net Worth 113,484 105,039 91,359 87,536 47,718 46,440 47,762 15.50%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 8,345 311 - - - -
Div Payout % - - 115.21% 8.13% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 113,484 105,039 91,359 87,536 47,718 46,440 47,762 15.50%
NOSH 64,848 64,839 64,794 10,806 10,820 10,800 10,813 34.77%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 28.57% 62.57% 59.07% 38.19% 7.13% 0.00% 15.38% -
ROE 2.26% 6.77% 7.93% 4.38% 0.88% -2.91% 1.89% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 13.86 17.53 18.93 92.81 54.67 34.30 54.34 -20.35%
EPS 3.96 10.96 11.18 35.44 3.90 -12.50 8.36 -11.70%
DPS 0.00 0.00 12.88 2.88 0.00 0.00 0.00 -
NAPS 1.75 1.62 1.41 8.10 4.41 4.30 4.417 -14.29%
Adjusted Per Share Value based on latest NOSH - 10,810
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 13.86 17.52 18.91 15.47 9.12 5.71 9.06 7.33%
EPS 3.96 10.96 11.17 5.91 0.65 -2.08 1.39 19.05%
DPS 0.00 0.00 12.87 0.48 0.00 0.00 0.00 -
NAPS 1.7499 1.6197 1.4088 1.3498 0.7358 0.7161 0.7365 15.50%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.62 1.75 2.22 17.60 2.73 1.24 2.00 -
P/RPS 11.69 9.98 11.73 18.96 4.99 3.62 3.68 21.23%
P/EPS 40.91 15.96 19.86 49.66 70.00 -9.92 23.92 9.35%
EY 2.44 6.27 5.04 2.01 1.43 -10.08 4.18 -8.57%
DY 0.00 0.00 5.80 0.16 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 1.57 2.17 0.62 0.29 0.45 12.85%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/06 17/08/05 27/08/04 29/08/03 30/08/02 28/08/01 28/08/00 -
Price 1.76 1.72 2.13 2.52 2.70 1.41 1.97 -
P/RPS 12.70 9.81 11.25 2.72 4.94 4.11 3.63 23.19%
P/EPS 44.44 15.69 19.05 7.11 69.23 -11.28 23.56 11.15%
EY 2.25 6.38 5.25 14.06 1.44 -8.87 4.24 -10.01%
DY 0.00 0.00 6.05 1.14 0.00 0.00 0.00 -
P/NAPS 1.01 1.06 1.51 0.31 0.61 0.33 0.45 14.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment