[RVIEW] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -33.55%
YoY- -69.1%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 55,960 36,478 25,698 28,661 43,265 31,311 31,147 10.24%
PBT 31,650 13,746 2,949 6,534 20,440 14,972 8,950 23.40%
Tax -8,138 -3,479 -1,703 -1,819 -4,047 -3,566 -2,628 20.70%
NP 23,512 10,267 1,246 4,715 16,393 11,406 6,322 24.44%
-
NP to SH 22,672 10,842 2,113 4,953 16,031 11,169 6,269 23.86%
-
Tax Rate 25.71% 25.31% 57.75% 27.84% 19.80% 23.82% 29.36% -
Total Cost 32,448 26,211 24,452 23,946 26,872 19,905 24,825 4.55%
-
Net Worth 378,078 271,074 265,886 266,535 267,183 258,753 303,500 3.72%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 155 71 19 38 11,673 3,891 38 26.37%
Div Payout % 0.69% 0.66% 0.92% 0.79% 72.82% 34.84% 0.62% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 378,078 271,074 265,886 266,535 267,183 258,753 303,500 3.72%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 42.02% 28.15% 4.85% 16.45% 37.89% 36.43% 20.30% -
ROE 6.00% 4.00% 0.79% 1.86% 6.00% 4.32% 2.07% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 86.29 56.25 39.63 44.20 66.72 48.28 48.03 10.24%
EPS 34.96 16.72 3.26 7.64 24.72 17.22 9.67 23.86%
DPS 0.24 0.11 0.03 0.06 18.00 6.00 0.06 25.96%
NAPS 5.83 4.18 4.10 4.11 4.12 3.99 4.68 3.72%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 86.29 56.25 39.63 44.20 66.72 48.28 48.03 10.24%
EPS 34.96 16.72 3.26 7.64 24.72 17.22 9.67 23.86%
DPS 0.24 0.11 0.03 0.06 18.00 6.00 0.06 25.96%
NAPS 5.83 4.18 4.10 4.11 4.12 3.99 4.68 3.72%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.34 3.13 2.95 3.10 3.85 3.71 3.50 -
P/RPS 3.87 5.56 7.44 7.01 5.77 7.68 7.29 -10.00%
P/EPS 9.55 18.72 90.54 40.59 15.57 21.54 36.21 -19.90%
EY 10.47 5.34 1.10 2.46 6.42 4.64 2.76 24.85%
DY 0.07 0.04 0.01 0.02 4.68 1.62 0.02 23.19%
P/NAPS 0.57 0.75 0.72 0.75 0.93 0.93 0.75 -4.46%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 25/02/20 21/02/19 28/02/18 24/02/17 23/02/16 -
Price 3.52 2.98 2.90 3.05 3.70 3.98 4.01 -
P/RPS 4.08 5.30 7.32 6.90 5.55 8.24 8.35 -11.24%
P/EPS 10.07 17.82 89.00 39.93 14.97 23.11 41.48 -21.00%
EY 9.93 5.61 1.12 2.50 6.68 4.33 2.41 26.58%
DY 0.07 0.04 0.01 0.02 4.86 1.51 0.01 38.26%
P/NAPS 0.60 0.71 0.71 0.74 0.90 1.00 0.86 -5.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment