[INCKEN] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -79.94%
YoY- 151.19%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 10,880 10,988 2,660 6,576 3,664 3,256 2,980 24.07%
PBT -244 -12,960 25,832 4,072 -6,408 -6,616 -14,960 -49.62%
Tax -88 -52 -376 -628 -320 6,616 14,960 -
NP -332 -13,012 25,456 3,444 -6,728 0 0 -
-
NP to SH -332 -13,012 25,456 3,444 -6,728 -6,572 -14,752 -46.84%
-
Tax Rate - - 1.46% 15.42% - - - -
Total Cost 11,212 24,000 -22,796 3,132 10,392 3,256 2,980 24.70%
-
Net Worth 317,925 350,648 387,746 363,533 77,046 2,710 2,376 126.07%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 317,925 350,648 387,746 363,533 77,046 2,710 2,376 126.07%
NOSH 392,500 422,467 8,249 8,247 8,249 8,215 8,195 90.51%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -3.05% -118.42% 956.99% 52.37% -183.62% 0.00% 0.00% -
ROE -0.10% -3.71% 6.57% 0.95% -8.73% -242.42% -620.69% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 2.77 2.60 32.24 79.74 44.42 39.63 36.36 -34.87%
EPS -0.08 -3.08 6.04 41.76 -81.56 -80.00 -180.00 -72.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.83 47.00 44.08 9.34 0.33 0.29 18.66%
Adjusted Per Share Value based on latest NOSH - 8,247
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.05 3.08 0.74 1.84 1.03 0.91 0.83 24.21%
EPS -0.09 -3.64 7.13 0.96 -1.88 -1.84 -4.13 -47.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8902 0.9818 1.0857 1.0179 0.2157 0.0076 0.0067 125.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.52 0.60 18.50 18.50 18.50 18.50 7.90 -
P/RPS 18.76 23.07 57.38 23.20 41.65 46.68 21.73 -2.41%
P/EPS -614.76 -19.48 6.00 44.30 -22.68 -23.13 -4.39 127.79%
EY -0.16 -5.13 16.68 2.26 -4.41 -4.32 -22.78 -56.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.39 0.42 1.98 56.06 27.24 -46.46%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 31/05/06 26/05/05 24/05/04 30/05/03 23/05/02 31/05/01 -
Price 0.56 0.50 18.50 18.50 18.50 18.50 10.10 -
P/RPS 20.20 19.22 57.38 23.20 41.65 46.68 27.78 -5.16%
P/EPS -662.05 -16.23 6.00 44.30 -22.68 -23.13 -5.61 121.39%
EY -0.15 -6.16 16.68 2.26 -4.41 -4.32 -17.82 -54.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.39 0.42 1.98 56.06 34.83 -47.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment