[INCKEN] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 96.95%
YoY- 97.45%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 31,768 8,252 6,892 10,880 10,988 2,660 6,576 30.00%
PBT 1,296 -1,424 -6,616 -244 -12,960 25,832 4,072 -17.36%
Tax -688 -8 -20 -88 -52 -376 -628 1.53%
NP 608 -1,432 -6,636 -332 -13,012 25,456 3,444 -25.09%
-
NP to SH 608 -1,432 -6,636 -332 -13,012 25,456 3,444 -25.09%
-
Tax Rate 53.09% - - - - 1.46% 15.42% -
Total Cost 31,160 9,684 13,528 11,212 24,000 -22,796 3,132 46.62%
-
Net Worth 440,799 457,444 531,730 317,925 350,648 387,746 363,533 3.26%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 440,799 457,444 531,730 317,925 350,648 387,746 363,533 3.26%
NOSH 380,000 397,777 425,384 392,500 422,467 8,249 8,247 89.28%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.91% -17.35% -96.29% -3.05% -118.42% 956.99% 52.37% -
ROE 0.14% -0.31% -1.25% -0.10% -3.71% 6.57% 0.95% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.36 2.07 1.62 2.77 2.60 32.24 79.74 -31.32%
EPS 0.16 -0.36 -1.56 -0.08 -3.08 6.04 41.76 -60.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.15 1.25 0.81 0.83 47.00 44.08 -45.44%
Adjusted Per Share Value based on latest NOSH - 392,500
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 8.90 2.31 1.93 3.05 3.08 0.74 1.84 30.02%
EPS 0.17 -0.40 -1.86 -0.09 -3.64 7.13 0.96 -25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2342 1.2808 1.4888 0.8902 0.9818 1.0857 1.0179 3.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.50 0.17 0.47 0.52 0.60 18.50 18.50 -
P/RPS 5.98 8.19 29.01 18.76 23.07 57.38 23.20 -20.21%
P/EPS 312.50 -47.22 -30.13 -614.76 -19.48 6.00 44.30 38.46%
EY 0.32 -2.12 -3.32 -0.16 -5.13 16.68 2.26 -27.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.15 0.38 0.64 0.72 0.39 0.42 0.39%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 28/05/09 30/05/08 31/05/07 31/05/06 26/05/05 24/05/04 -
Price 0.48 0.34 0.45 0.56 0.50 18.50 18.50 -
P/RPS 5.74 16.39 27.77 20.20 19.22 57.38 23.20 -20.75%
P/EPS 300.00 -94.44 -28.85 -662.05 -16.23 6.00 44.30 37.52%
EY 0.33 -1.06 -3.47 -0.15 -6.16 16.68 2.26 -27.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.36 0.69 0.60 0.39 0.42 -0.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment