[PARKWD] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Announcement Date
13-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 71785.71%
YoY- 693.14%
View:
Show?
Annualized Quarter Result
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 0 123,104 99,660 92,576 96,632 78,468 72,444 -
PBT 0 14,880 2,084 10,372 -1,692 -468 200 -
Tax 0 -2,916 -1,040 -336 1,692 468 0 -
NP 0 11,964 1,044 10,036 0 0 200 -
-
NP to SH 0 11,964 1,044 10,036 -1,692 -468 200 -
-
Tax Rate - 19.60% 49.90% 3.24% - - 0.00% -
Total Cost 0 111,140 98,616 82,540 96,632 78,468 72,244 -
-
Net Worth 87,695 96,096 84,564 70,793 67,060 76,581 70,999 -0.22%
Dividend
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 87,695 96,096 84,564 70,793 67,060 76,581 70,999 -0.22%
NOSH 120,131 120,120 104,400 104,107 103,170 106,363 99,999 -0.19%
Ratio Analysis
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.00% 9.72% 1.05% 10.84% 0.00% 0.00% 0.28% -
ROE 0.00% 12.45% 1.23% 14.18% -2.52% -0.61% 0.28% -
Per Share
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 102.48 95.46 88.92 93.66 73.77 72.44 -
EPS 0.00 9.96 1.00 9.64 -1.64 -0.44 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.80 0.81 0.68 0.65 0.72 0.71 -0.02%
Adjusted Per Share Value based on latest NOSH - 104,107
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 0.00 43.66 35.34 32.83 34.27 27.83 25.69 -
EPS 0.00 4.24 0.37 3.56 -0.60 -0.17 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.3408 0.2999 0.2511 0.2378 0.2716 0.2518 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.54 0.74 0.69 0.45 0.50 0.93 0.00 -
P/RPS 0.00 0.72 0.72 0.51 0.53 1.26 0.00 -
P/EPS 0.00 7.43 69.00 4.67 -30.49 -211.36 0.00 -
EY 0.00 13.46 1.45 21.42 -3.28 -0.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 0.85 0.66 0.77 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/05/06 08/11/04 17/11/03 13/11/02 23/11/01 24/11/00 02/12/99 -
Price 0.55 0.74 0.94 0.48 0.58 0.90 0.00 -
P/RPS 0.00 0.72 0.98 0.54 0.62 1.22 0.00 -
P/EPS 0.00 7.43 94.00 4.98 -35.37 -204.55 0.00 -
EY 0.00 13.46 1.06 20.08 -2.83 -0.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 1.16 0.71 0.89 1.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment