[FCW] YoY Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -13.28%
YoY- -35.37%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 22,205 27,648 31,574 26,638 25,050 24,414 24,968 -1.93%
PBT 31,160 772 -2,253 4,541 6,862 2,650 3,929 41.17%
Tax -1,348 -1,601 -713 -1,116 -1,562 69,302 2,265 -
NP 29,812 -829 -2,966 3,425 5,300 71,953 6,194 29.90%
-
NP to SH 25,522 -829 -2,966 3,425 5,300 71,953 5,990 27.29%
-
Tax Rate 4.33% 207.38% - 24.58% 22.76% -2,615.17% -57.65% -
Total Cost -7,606 28,477 34,541 23,213 19,750 -47,538 18,773 -
-
Net Worth 167,495 142,496 167,495 172,495 219,994 229,994 174,995 -0.72%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 33,332 - 66,665 4,999 16,666 4,999 -
Div Payout % - 0.00% - 1,946.24% 94.34% 23.16% 83.46% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 167,495 142,496 167,495 172,495 219,994 229,994 174,995 -0.72%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 134.26% -3.00% -9.40% 12.86% 21.16% 294.71% 24.81% -
ROE 15.24% -0.58% -1.77% 1.99% 2.41% 31.28% 3.42% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.88 11.06 12.63 10.66 10.02 9.77 9.99 -1.94%
EPS 10.21 -0.33 -1.19 1.37 2.12 28.79 2.40 27.26%
DPS 0.00 13.33 0.00 26.67 2.00 6.67 2.00 -
NAPS 0.67 0.57 0.67 0.69 0.88 0.92 0.70 -0.72%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.88 11.06 12.63 10.66 10.02 9.77 9.99 -1.94%
EPS 10.21 -0.33 -1.19 1.37 2.12 28.79 2.40 27.26%
DPS 0.00 13.33 0.00 26.67 2.00 6.67 2.00 -
NAPS 0.67 0.57 0.67 0.69 0.88 0.92 0.70 -0.72%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.56 0.715 0.86 0.84 0.99 1.10 0.94 -
P/RPS 6.30 6.47 6.81 7.88 9.88 11.26 9.41 -6.46%
P/EPS 5.49 -215.53 -72.47 61.31 46.70 3.82 39.23 -27.92%
EY 18.23 -0.46 -1.38 1.63 2.14 26.17 2.55 38.75%
DY 0.00 18.65 0.00 31.75 2.02 6.06 2.13 -
P/NAPS 0.84 1.25 1.28 1.22 1.13 1.20 1.34 -7.48%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 29/05/19 22/05/18 23/05/17 25/05/16 21/05/15 30/05/14 -
Price 0.55 0.66 0.84 0.845 0.99 1.35 0.965 -
P/RPS 6.19 5.97 6.65 7.93 9.88 13.82 9.66 -7.14%
P/EPS 5.39 -198.95 -70.78 61.67 46.70 4.69 40.27 -28.45%
EY 18.56 -0.50 -1.41 1.62 2.14 21.32 2.48 39.81%
DY 0.00 20.20 0.00 31.56 2.02 4.94 2.07 -
P/NAPS 0.82 1.16 1.25 1.22 1.13 1.47 1.38 -8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment