[CIHLDG] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -13.93%
YoY- -78.8%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 284,348 24,774 25,268 25,493 99,061 130,333 0 -100.00%
PBT 13,668 -4,889 -222,008 -10,085 -5,518 18,557 0 -100.00%
Tax -1,856 -8,288 -9,534 10,085 5,518 -624 0 -100.00%
NP 11,812 -13,177 -231,542 0 0 17,933 0 -100.00%
-
NP to SH 11,812 -13,177 -231,542 -18,996 -10,624 17,933 0 -100.00%
-
Tax Rate 13.58% - - - - 3.36% - -
Total Cost 272,536 37,951 256,810 25,493 99,061 112,400 0 -100.00%
-
Net Worth 40,150 46,542 60,237 237,258 257,383 280,695 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 40,150 46,542 60,237 237,258 257,383 280,695 0 -100.00%
NOSH 129,517 57,459 57,369 57,447 57,323 58,478 58,211 -0.84%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.15% -53.19% -916.35% 0.00% 0.00% 13.76% 0.00% -
ROE 29.42% -28.31% -384.38% -8.01% -4.13% 6.39% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 219.54 43.12 44.04 44.38 172.81 222.87 0.00 -100.00%
EPS 9.12 -22.93 -403.60 -33.07 -18.53 30.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.81 1.05 4.13 4.49 4.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,388
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 175.52 15.29 15.60 15.74 61.15 80.45 0.00 -100.00%
EPS 7.29 -8.13 -142.93 -11.73 -6.56 11.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2478 0.2873 0.3718 1.4646 1.5888 1.7327 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.49 1.35 0.95 2.33 1.66 6.60 0.00 -
P/RPS 0.22 3.13 2.16 5.25 0.96 2.96 0.00 -100.00%
P/EPS 5.37 -5.89 -0.24 -7.05 -8.96 21.52 0.00 -100.00%
EY 18.61 -16.99 -424.84 -14.19 -11.16 4.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.67 0.90 0.56 0.37 1.37 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 27/05/04 28/05/03 31/05/02 30/05/01 29/05/00 - -
Price 0.50 0.77 0.94 2.00 1.81 5.60 0.00 -
P/RPS 0.23 1.79 2.13 4.51 1.05 2.51 0.00 -100.00%
P/EPS 5.48 -3.36 -0.23 -6.05 -9.77 18.26 0.00 -100.00%
EY 18.24 -29.78 -429.36 -16.53 -10.24 5.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.95 0.90 0.48 0.40 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment