[HAPSENG] YoY Annualized Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 501,532 175,120 210,366 205,654 -0.91%
PBT 182,974 646,850 109,048 120,210 -0.43%
Tax -30,970 -38,676 -18,212 -29,172 -0.06%
NP 152,004 608,174 90,836 91,038 -0.52%
-
NP to SH 152,004 608,174 90,836 91,038 -0.52%
-
Tax Rate 16.93% 5.98% 16.70% 24.27% -
Total Cost 349,528 -433,054 119,530 114,616 -1.14%
-
Net Worth 1,300,346 1,271,083 990,038 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 41,563 - - - -100.00%
Div Payout % 27.34% - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,300,346 1,271,083 990,038 0 -100.00%
NOSH 593,765 608,174 618,773 622,694 0.04%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 30.31% 347.29% 43.18% 44.27% -
ROE 11.69% 47.85% 9.18% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 84.47 28.79 34.00 33.03 -0.96%
EPS 25.60 100.00 14.68 14.62 -0.57%
DPS 7.00 0.00 0.00 0.00 -100.00%
NAPS 2.19 2.09 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 20.14 7.03 8.45 8.26 -0.91%
EPS 6.11 24.43 3.65 3.66 -0.52%
DPS 1.67 0.00 0.00 0.00 -100.00%
NAPS 0.5223 0.5105 0.3977 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 0.68 0.85 0.00 0.00 -
P/RPS 0.81 2.95 0.00 0.00 -100.00%
P/EPS 2.66 0.85 0.00 0.00 -100.00%
EY 37.65 117.65 0.00 0.00 -100.00%
DY 10.29 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 0.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 17/09/01 26/09/00 29/09/99 - -
Price 0.57 0.68 0.00 0.00 -
P/RPS 0.67 2.36 0.00 0.00 -100.00%
P/EPS 2.23 0.68 0.00 0.00 -100.00%
EY 44.91 147.06 0.00 0.00 -100.00%
DY 12.28 0.00 0.00 0.00 -100.00%
P/NAPS 0.26 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment