[HAPSENG] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 156,318 129,184 50,308 55,814 0 -100.00%
PBT 54,474 20,469 302,022 23,285 0 -100.00%
Tax -14,348 -7,263 -13,974 -5,839 0 -100.00%
NP 40,126 13,206 288,048 17,446 0 -100.00%
-
NP to SH 40,126 13,206 288,048 17,446 0 -100.00%
-
Tax Rate 26.34% 35.48% 4.63% 25.08% - -
Total Cost 116,192 115,978 -237,740 38,368 0 -100.00%
-
Net Worth 1,359,201 1,302,754 1,270,889 989,844 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 20,683 20,820 - 12,373 - -100.00%
Div Payout % 51.55% 157.66% - 70.92% - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,359,201 1,302,754 1,270,889 989,844 0 -100.00%
NOSH 590,957 594,864 608,081 618,652 0 -100.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 25.67% 10.22% 572.57% 31.26% 0.00% -
ROE 2.95% 1.01% 22.67% 1.76% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 26.45 21.72 8.27 9.02 0.00 -100.00%
EPS 6.79 2.22 47.37 2.82 0.00 -100.00%
DPS 3.50 3.50 0.00 2.00 2.00 -0.58%
NAPS 2.30 2.19 2.09 1.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 618,652
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 6.28 5.19 2.02 2.24 0.00 -100.00%
EPS 1.61 0.53 11.57 0.70 0.00 -100.00%
DPS 0.83 0.84 0.00 0.50 2.00 0.91%
NAPS 0.5459 0.5233 0.5105 0.3976 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 0.73 0.68 0.85 0.00 0.00 -
P/RPS 2.76 3.13 10.27 0.00 0.00 -100.00%
P/EPS 10.75 30.63 1.79 0.00 0.00 -100.00%
EY 9.30 3.26 55.73 0.00 0.00 -100.00%
DY 4.79 5.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.31 0.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 17/09/01 26/09/00 29/09/99 - -
Price 0.63 0.57 0.68 0.00 0.00 -
P/RPS 2.38 2.62 8.22 0.00 0.00 -100.00%
P/EPS 9.28 25.68 1.44 0.00 0.00 -100.00%
EY 10.78 3.89 69.66 0.00 0.00 -100.00%
DY 5.56 6.14 0.00 0.00 0.00 -100.00%
P/NAPS 0.27 0.26 0.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment