[YNHPROP] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 187.84%
YoY- -7.85%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 250,960 212,216 248,932 266,352 299,184 317,384 269,528 -1.09%
PBT -7,720 13,284 14,740 16,732 42,232 28,248 28,656 -
Tax -9,000 -2,673 -3,428 -4,720 -13,116 -7,488 -7,720 2.38%
NP -16,720 10,610 11,312 12,012 29,116 20,760 20,936 -
-
NP to SH -40,892 13,210 11,312 12,012 29,116 20,760 20,936 -
-
Tax Rate - 20.12% 23.26% 28.21% 31.06% 26.51% 26.94% -
Total Cost 267,680 201,605 237,620 254,340 270,068 296,624 248,592 1.14%
-
Net Worth 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 909,879 4.05%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,178,526 1,210,235 1,220,805 1,163,799 915,169 941,619 909,879 4.05%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -6.66% 5.00% 4.54% 4.51% 9.73% 6.54% 7.77% -
ROE -3.47% 1.09% 0.93% 1.03% 3.18% 2.20% 2.30% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.49 40.16 47.10 50.35 56.56 60.00 50.95 -1.07%
EPS -7.72 -2.49 7.04 2.28 5.52 3.92 3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.29 2.31 2.20 1.73 1.78 1.72 4.07%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 47.44 40.12 47.06 50.35 56.56 60.00 50.95 -1.09%
EPS -7.73 2.50 2.14 2.28 5.52 3.92 3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2278 2.2878 2.3078 2.20 1.73 1.78 1.72 4.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 5.09 4.04 2.81 2.68 1.19 1.42 1.51 -
P/RPS 10.72 10.06 5.97 5.32 2.10 2.37 2.96 21.87%
P/EPS -65.78 161.62 131.28 118.03 21.62 36.18 38.15 -
EY -1.52 0.62 0.76 0.85 4.63 2.76 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.76 1.22 1.22 0.69 0.80 0.88 15.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/11/23 30/11/22 30/06/21 22/06/20 28/05/19 31/05/18 23/05/17 -
Price 4.88 4.12 2.73 2.95 1.95 1.37 1.52 -
P/RPS 10.28 10.26 5.80 5.86 3.45 2.28 2.98 20.97%
P/EPS -63.07 164.82 127.54 129.92 35.43 34.91 38.41 -
EY -1.59 0.61 0.78 0.77 2.82 2.86 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.80 1.18 1.34 1.13 0.77 0.88 15.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment