[YNHPROP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 231.76%
YoY- -7.85%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 311,008 244,962 210,746 159,162 106,325 60,667 262,664 11.95%
PBT 22,026 29,612 22,647 9,963 7,022 3,732 35,648 -27.52%
Tax -18,022 -18,084 -13,330 -2,005 -2,751 -1,136 -14,893 13.59%
NP 4,004 11,528 9,317 7,958 4,271 2,596 20,755 -66.71%
-
NP to SH -41,252 -18,228 -14,593 9,908 -7,520 2,596 20,755 -
-
Tax Rate 81.82% 61.07% 58.86% 20.12% 39.18% 30.44% 41.78% -
Total Cost 307,004 233,434 201,429 151,204 102,054 58,071 241,909 17.26%
-
Net Worth 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 -1.73%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 -1.73%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.29% 4.71% 4.42% 5.00% 4.02% 4.28% 7.90% -
ROE -3.45% -1.51% -1.20% 0.82% -0.62% 0.21% 1.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.79 46.31 39.84 30.12 20.10 11.47 49.65 11.95%
EPS -7.80 -3.45 -2.76 -1.87 -1.42 -1.78 -0.63 437.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 2.28 2.30 2.29 2.31 2.31 2.32 -1.73%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 83.16 65.50 56.35 42.56 28.43 16.22 70.23 11.95%
EPS -11.03 -4.87 -3.90 2.65 -2.01 0.69 5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1968 3.2251 3.2534 3.2361 3.2675 3.2675 3.2817 -1.73%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 5.00 4.96 4.23 4.04 3.32 2.76 2.65 -
P/RPS 8.50 10.71 10.62 13.41 16.52 24.07 5.34 36.44%
P/EPS -64.12 -143.95 -153.34 215.49 -233.55 562.42 67.54 -
EY -1.56 -0.69 -0.65 0.46 -0.43 0.18 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.18 1.84 1.76 1.44 1.19 1.14 55.66%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 -
Price 5.03 4.89 4.69 4.12 3.77 3.43 2.67 -
P/RPS 8.56 10.56 11.77 13.68 18.76 29.91 5.38 36.40%
P/EPS -64.50 -141.91 -170.01 219.76 -265.20 698.95 68.05 -
EY -1.55 -0.70 -0.59 0.46 -0.38 0.14 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.14 2.04 1.80 1.63 1.48 1.15 55.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment