[YNHPROP] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 32.02%
YoY- 27.96%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 221,044 375,228 251,708 354,932 230,508 204,640 165,912 4.89%
PBT 85,724 82,228 80,380 144,732 112,564 93,348 72,056 2.93%
Tax -22,528 -23,200 -19,684 -37,976 -29,132 -25,916 -19,196 2.70%
NP 63,196 59,028 60,696 106,756 83,432 67,432 52,860 3.01%
-
NP to SH 63,196 59,028 60,696 106,756 83,432 67,432 52,860 3.01%
-
Tax Rate 26.28% 28.21% 24.49% 26.24% 25.88% 27.76% 26.64% -
Total Cost 157,848 316,200 191,012 248,176 147,076 137,208 113,052 5.71%
-
Net Worth 772,682 717,908 627,889 662,326 514,355 455,621 331,088 15.16%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 772,682 717,908 627,889 662,326 514,355 455,621 331,088 15.16%
NOSH 406,675 398,837 373,743 391,908 354,727 350,478 285,421 6.07%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 28.59% 15.73% 24.11% 30.08% 36.19% 32.95% 31.86% -
ROE 8.18% 8.22% 9.67% 16.12% 16.22% 14.80% 15.97% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 54.35 94.08 67.35 90.56 64.98 58.39 58.13 -1.11%
EPS 15.52 14.80 16.24 27.24 23.52 19.24 18.52 -2.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.80 1.68 1.69 1.45 1.30 1.16 8.56%
Adjusted Per Share Value based on latest NOSH - 391,908
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 41.79 70.93 47.58 67.09 43.57 38.68 31.36 4.89%
EPS 11.95 11.16 11.47 20.18 15.77 12.75 9.99 3.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4606 1.3571 1.1869 1.252 0.9723 0.8613 0.6259 15.16%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.88 1.56 1.02 2.13 2.26 1.24 1.30 -
P/RPS 3.46 1.66 1.51 2.35 3.48 2.12 2.24 7.51%
P/EPS 12.10 10.54 6.28 7.82 9.61 6.44 7.02 9.49%
EY 8.27 9.49 15.92 12.79 10.41 15.52 14.25 -8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.87 0.61 1.26 1.56 0.95 1.12 -2.03%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 28/04/10 19/05/09 20/05/08 16/04/07 26/04/06 26/04/05 -
Price 1.96 1.76 1.47 2.28 3.12 1.25 1.29 -
P/RPS 3.61 1.87 2.18 2.52 4.80 2.14 2.22 8.43%
P/EPS 12.61 11.89 9.05 8.37 13.27 6.50 6.97 10.38%
EY 7.93 8.41 11.05 11.95 7.54 15.39 14.36 -9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.88 1.35 2.15 0.96 1.11 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment