[GENTING] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -49.87%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,924,220 3,585,024 3,236,092 2,840,568 11.37%
PBT 1,593,332 1,446,092 641,072 1,127,032 12.23%
Tax -810,948 -728,464 -365,316 -575,100 12.13%
NP 782,384 717,628 275,756 551,932 12.33%
-
NP to SH 782,384 717,628 275,756 551,932 12.33%
-
Tax Rate 50.90% 50.37% 56.99% 51.03% -
Total Cost 3,141,836 2,867,396 2,960,336 2,288,636 11.13%
-
Net Worth 6,620,822 5,973,197 5,437,739 5,920,596 3.79%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,620,822 5,973,197 5,437,739 5,920,596 3.79%
NOSH 704,342 703,556 703,459 703,994 0.01%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.94% 20.02% 8.52% 19.43% -
ROE 11.82% 12.01% 5.07% 9.32% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 557.15 509.56 460.03 403.49 11.35%
EPS 111.08 102.00 39.20 78.40 12.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 9.40 8.49 7.73 8.41 3.77%
Adjusted Per Share Value based on latest NOSH - 703,994
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 101.22 92.47 83.47 73.27 11.37%
EPS 20.18 18.51 7.11 14.24 12.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7078 1.5407 1.4026 1.5271 3.79%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.58 2.78 1.84 3.16 -
P/RPS 0.46 0.55 0.40 0.78 -16.14%
P/EPS 2.32 2.73 4.69 4.03 -16.81%
EY 43.05 36.69 21.30 24.81 20.16%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.24 0.38 -10.76%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 30/05/02 29/05/01 25/05/00 -
Price 2.68 3.12 1.76 2.98 -
P/RPS 0.48 0.61 0.38 0.74 -13.43%
P/EPS 2.41 3.06 4.49 3.80 -14.08%
EY 41.45 32.69 22.27 26.31 16.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.23 0.35 -6.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment