[GENTING] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 74.62%
YoY- 113.58%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,454,976 8,276,952 8,657,248 8,118,544 4,934,616 4,994,536 4,492,736 18.51%
PBT 800,104 2,267,360 3,412,740 4,811,352 1,964,476 1,943,232 1,885,952 -13.31%
Tax -938,328 -733,068 -761,052 -1,604,404 -98,264 -991,824 -994,136 -0.95%
NP -138,224 1,534,292 2,651,688 3,206,948 1,866,212 951,408 891,816 -
-
NP to SH 929,736 852,476 1,757,660 2,626,780 1,229,908 951,408 891,816 0.69%
-
Tax Rate 117.28% 32.33% 22.30% 33.35% 5.00% 51.04% 52.71% -
Total Cost 12,593,200 6,742,660 6,005,560 4,911,596 3,068,404 4,043,128 3,600,920 23.19%
-
Net Worth 13,413,918 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 10.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 13,413,918 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 10.74%
NOSH 3,695,294 3,693,570 3,701,895 3,693,447 705,384 704,537 704,436 31.79%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -1.11% 18.54% 30.63% 39.50% 37.82% 19.05% 19.85% -
ROE 6.93% 6.61% 14.26% 22.16% 13.41% 11.81% 12.27% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 337.05 224.09 233.86 219.81 699.56 708.91 637.78 -10.07%
EPS 25.16 23.08 47.48 71.12 34.88 135.04 126.60 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.49 3.33 3.21 13.00 11.43 10.32 -15.97%
Adjusted Per Share Value based on latest NOSH - 3,693,447
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 321.26 213.49 223.30 209.41 127.28 128.83 115.88 18.51%
EPS 23.98 21.99 45.34 67.75 31.72 24.54 23.00 0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.325 3.1797 3.0581 2.3653 2.0771 1.8752 10.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 6.60 3.68 6.55 7.95 4.76 3.46 3.38 -
P/RPS 1.96 1.64 2.80 3.62 0.68 0.49 0.53 24.34%
P/EPS 26.23 15.94 13.80 11.18 2.73 2.56 2.67 46.32%
EY 3.81 6.27 7.25 8.95 36.63 39.03 37.46 -31.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.05 1.97 2.48 0.37 0.30 0.33 32.90%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 24/05/07 31/05/06 27/05/05 25/05/04 -
Price 6.73 5.45 5.85 7.80 4.50 3.64 2.90 -
P/RPS 2.00 2.43 2.50 3.55 0.64 0.51 0.45 28.20%
P/EPS 26.75 23.61 12.32 10.97 2.58 2.70 2.29 50.60%
EY 3.74 4.23 8.12 9.12 38.75 37.10 43.66 -33.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.56 1.76 2.43 0.35 0.32 0.28 36.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment