[GENTING] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -56.34%
YoY- 113.58%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 3,113,744 2,069,238 2,164,312 2,029,636 1,233,654 1,248,634 1,123,184 18.51%
PBT 200,026 566,840 853,185 1,202,838 491,119 485,808 471,488 -13.31%
Tax -234,582 -183,267 -190,263 -401,101 -24,566 -247,956 -248,534 -0.95%
NP -34,556 383,573 662,922 801,737 466,553 237,852 222,954 -
-
NP to SH 232,434 213,119 439,415 656,695 307,477 237,852 222,954 0.69%
-
Tax Rate 117.28% 32.33% 22.30% 33.35% 5.00% 51.04% 52.71% -
Total Cost 3,148,300 1,685,665 1,501,390 1,227,899 767,101 1,010,782 900,230 23.19%
-
Net Worth 13,413,918 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 10.74%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 13,413,918 12,890,560 12,327,311 11,855,966 9,169,995 8,052,868 7,269,779 10.74%
NOSH 3,695,294 3,693,570 3,701,895 3,693,447 705,384 704,537 704,436 31.79%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -1.11% 18.54% 30.63% 39.50% 37.82% 19.05% 19.85% -
ROE 1.73% 1.65% 3.56% 5.54% 3.35% 2.95% 3.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 84.26 56.02 58.46 54.95 174.89 177.23 159.44 -10.07%
EPS 6.29 5.77 11.87 17.78 8.72 33.76 31.65 -23.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.49 3.33 3.21 13.00 11.43 10.32 -15.97%
Adjusted Per Share Value based on latest NOSH - 3,693,447
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 80.32 53.37 55.83 52.35 31.82 32.21 28.97 18.51%
EPS 6.00 5.50 11.33 16.94 7.93 6.14 5.75 0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.325 3.1797 3.0581 2.3653 2.0771 1.8752 10.74%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 6.60 3.68 6.55 7.95 4.76 3.46 3.38 -
P/RPS 7.83 6.57 11.20 14.47 2.72 1.95 2.12 24.31%
P/EPS 104.93 63.78 55.18 44.71 10.92 10.25 10.68 46.32%
EY 0.95 1.57 1.81 2.24 9.16 9.76 9.36 -31.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.05 1.97 2.48 0.37 0.30 0.33 32.90%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 24/05/07 31/05/06 27/05/05 25/05/04 -
Price 6.73 5.45 5.85 7.80 4.50 3.64 2.90 -
P/RPS 7.99 9.73 10.01 14.19 2.57 2.05 1.82 27.94%
P/EPS 107.00 94.45 49.28 43.87 10.32 10.78 9.16 50.60%
EY 0.93 1.06 2.03 2.28 9.69 9.27 10.91 -33.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.56 1.76 2.43 0.35 0.32 0.28 36.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment