[GENTING] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -29.58%
YoY- -150.73%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 29,725,348 23,290,032 16,855,436 9,012,268 16,436,872 22,291,204 21,003,024 5.95%
PBT 5,521,788 2,272,012 49,592 -1,947,680 -872,820 4,716,360 5,761,840 -0.70%
Tax -1,527,340 -1,091,248 -743,508 -189,908 -498,952 -830,908 -1,292,076 2.82%
NP 3,994,448 1,180,764 -693,916 -2,137,588 -1,371,772 3,885,452 4,469,764 -1.85%
-
NP to SH 2,355,464 392,144 -798,724 -1,327,036 -529,272 2,246,560 2,410,816 -0.38%
-
Tax Rate 27.66% 48.03% 1,499.25% - - 17.62% 22.42% -
Total Cost 25,730,900 22,109,268 17,549,352 11,149,856 17,808,644 18,405,752 16,533,260 7.64%
-
Net Worth 34,578,386 31,767,450 31,805,956 33,076,654 35,040,461 34,110,998 33,391,697 0.58%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 34,578,386 31,767,450 31,805,956 33,076,654 35,040,461 34,110,998 33,391,697 0.58%
NOSH 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,876,896 3,857,826 0.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.44% 5.07% -4.12% -23.72% -8.35% 17.43% 21.28% -
ROE 6.81% 1.23% -2.51% -4.01% -1.51% 6.59% 7.22% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 771.97 604.84 437.74 234.05 426.87 578.99 548.48 5.85%
EPS 61.16 10.20 -20.76 -34.48 -13.76 58.36 62.96 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.98 8.25 8.26 8.59 9.10 8.86 8.72 0.49%
Adjusted Per Share Value based on latest NOSH - 3,876,896
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 766.73 600.74 434.77 232.46 423.97 574.98 541.75 5.95%
EPS 60.76 10.11 -20.60 -34.23 -13.65 57.95 62.18 -0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.9191 8.194 8.204 8.5317 9.0383 8.7985 8.613 0.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 4.70 4.66 4.68 5.03 3.75 6.64 8.73 -
P/RPS 0.61 0.77 1.07 2.15 0.88 1.15 1.59 -14.74%
P/EPS 7.68 45.76 -22.56 -14.60 -27.28 11.38 13.87 -9.37%
EY 13.02 2.19 -4.43 -6.85 -3.67 8.79 7.21 10.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.57 0.59 0.41 0.75 1.00 -10.31%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 25/05/23 26/05/22 25/05/21 21/05/20 23/05/19 24/05/18 -
Price 4.85 4.33 4.88 4.91 4.08 6.33 8.44 -
P/RPS 0.63 0.72 1.11 2.10 0.96 1.09 1.54 -13.82%
P/EPS 7.93 42.52 -23.53 -14.25 -29.68 10.85 13.41 -8.37%
EY 12.61 2.35 -4.25 -7.02 -3.37 9.22 7.46 9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.59 0.57 0.45 0.71 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment