[GKENT] YoY Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -48.7%
YoY- -73.15%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Revenue 120,200 139,426 296,194 281,930 0 218,942 361,000 -19.15%
PBT -49,248 10,500 39,264 29,358 0 31,296 67,332 -
Tax 6,836 -2,190 -8,310 -5,504 0 -6,362 -18,210 -
NP -42,412 8,310 30,954 23,854 0 24,934 49,122 -
-
NP to SH -42,018 8,310 30,954 23,854 0 24,934 49,122 -
-
Tax Rate - 20.86% 21.16% 18.75% - 20.33% 27.05% -
Total Cost 162,612 131,116 265,240 258,076 0 194,008 311,878 -11.82%
-
Net Worth 469,444 527,237 543,307 529,871 0 504,964 491,488 -0.88%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Div 7,819 7,826 10,439 10,454 - 10,579 16,158 -13.09%
Div Payout % 0.00% 94.18% 33.72% 43.83% - 42.43% 32.89% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Net Worth 469,444 527,237 543,307 529,871 0 504,964 491,488 -0.88%
NOSH 521,315 563,269 563,269 563,269 528,980 563,269 563,269 -1.48%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
NP Margin -35.28% 5.96% 10.45% 8.46% 0.00% 11.39% 13.61% -
ROE -8.95% 1.58% 5.70% 4.50% 0.00% 4.94% 9.99% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
RPS 23.06 26.72 56.75 53.94 0.00 41.39 67.02 -18.63%
EPS -8.06 1.60 5.92 4.56 0.00 4.80 9.20 -
DPS 1.50 1.50 2.00 2.00 0.00 2.00 3.00 -12.54%
NAPS 0.9005 1.0105 1.0409 1.0137 0.00 0.9546 0.9125 -0.25%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
RPS 23.03 26.71 56.74 54.01 0.00 41.94 69.16 -19.15%
EPS -8.05 1.59 5.93 4.57 0.00 4.78 9.41 -
DPS 1.50 1.50 2.00 2.00 0.00 2.03 3.10 -13.09%
NAPS 0.8993 1.0101 1.0408 1.0151 0.00 0.9674 0.9416 -0.88%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/07/20 31/07/19 -
Price 0.43 0.495 0.49 0.665 0.665 0.68 1.16 -
P/RPS 1.86 1.85 0.86 1.23 0.00 1.64 1.73 1.41%
P/EPS -5.33 31.08 8.26 14.57 0.00 14.43 12.72 -
EY -18.74 3.22 12.10 6.86 0.00 6.93 7.86 -
DY 3.49 3.03 4.08 3.01 0.00 2.94 2.59 5.93%
P/NAPS 0.48 0.49 0.47 0.66 0.00 0.71 1.27 -17.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/07/20 31/07/19 CAGR
Date 28/11/24 30/11/23 23/11/22 23/11/21 - 14/09/20 24/09/19 -
Price 0.34 0.48 0.49 0.69 0.00 0.73 1.04 -
P/RPS 1.47 1.80 0.86 1.28 0.00 1.76 1.55 -1.01%
P/EPS -4.22 30.14 8.26 15.12 0.00 15.49 11.40 -
EY -23.71 3.32 12.10 6.61 0.00 6.46 8.77 -
DY 4.41 3.13 4.08 2.90 0.00 2.74 2.88 8.58%
P/NAPS 0.38 0.48 0.47 0.68 0.00 0.76 1.14 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment