[GKENT] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -9.08%
YoY- -46.74%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 281,930 0 218,942 361,000 425,390 633,978 575,464 -12.89%
PBT 29,358 0 31,296 67,332 111,130 116,122 93,326 -20.04%
Tax -5,504 0 -6,362 -18,210 -18,900 -28,380 -22,286 -23.70%
NP 23,854 0 24,934 49,122 92,230 87,742 71,040 -19.02%
-
NP to SH 23,854 0 24,934 49,122 92,230 87,742 71,040 -19.02%
-
Tax Rate 18.75% - 20.33% 27.05% 17.01% 24.44% 23.88% -
Total Cost 258,076 0 194,008 311,878 333,160 546,236 504,424 -12.15%
-
Net Worth 529,871 0 504,964 491,488 490,244 423,242 342,151 8.82%
Dividend
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 10,454 - 10,579 16,158 22,475 28,122 22,433 -13.73%
Div Payout % 43.83% - 42.43% 32.89% 24.37% 32.05% 31.58% -
Equity
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 529,871 0 504,964 491,488 490,244 423,242 342,151 8.82%
NOSH 563,269 528,980 563,269 563,269 563,269 562,448 373,894 8.24%
Ratio Analysis
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 8.46% 0.00% 11.39% 13.61% 21.68% 13.84% 12.34% -
ROE 4.50% 0.00% 4.94% 9.99% 18.81% 20.73% 20.76% -
Per Share
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 53.94 0.00 41.39 67.02 75.71 112.72 153.91 -18.35%
EPS 4.56 0.00 4.80 9.20 16.40 15.60 19.00 -24.12%
DPS 2.00 0.00 2.00 3.00 4.00 5.00 6.00 -19.14%
NAPS 1.0137 0.00 0.9546 0.9125 0.8725 0.7525 0.9151 1.99%
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 54.01 0.00 41.94 69.16 81.49 121.45 110.24 -12.89%
EPS 4.57 0.00 4.78 9.41 17.67 16.81 13.61 -19.02%
DPS 2.00 0.00 2.03 3.10 4.31 5.39 4.30 -13.76%
NAPS 1.0151 0.00 0.9674 0.9416 0.9392 0.8108 0.6555 8.82%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.665 0.665 0.68 1.16 1.43 4.30 2.00 -
P/RPS 1.23 0.00 1.64 1.73 1.89 3.81 1.30 -1.06%
P/EPS 14.57 0.00 14.43 12.72 8.71 27.56 10.53 6.48%
EY 6.86 0.00 6.93 7.86 11.48 3.63 9.50 -6.10%
DY 3.01 0.00 2.94 2.59 2.80 1.16 3.00 0.06%
P/NAPS 0.66 0.00 0.71 1.27 1.64 5.71 2.19 -20.70%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 23/11/21 - 14/09/20 24/09/19 26/09/18 28/09/17 27/09/16 -
Price 0.69 0.00 0.73 1.04 1.37 3.05 2.51 -
P/RPS 1.28 0.00 1.76 1.55 1.81 2.71 1.63 -4.56%
P/EPS 15.12 0.00 15.49 11.40 8.35 19.55 13.21 2.64%
EY 6.61 0.00 6.46 8.77 11.98 5.11 7.57 -2.58%
DY 2.90 0.00 2.74 2.88 2.92 1.64 2.39 3.81%
P/NAPS 0.68 0.00 0.76 1.14 1.57 4.05 2.74 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment