[GKENT] YoY Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 7.07%
YoY- 5.11%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 0 218,942 361,000 425,390 633,978 575,464 347,374 -
PBT 0 31,296 67,332 111,130 116,122 93,326 52,402 -
Tax 0 -6,362 -18,210 -18,900 -28,380 -22,286 -15,718 -
NP 0 24,934 49,122 92,230 87,742 71,040 36,684 -
-
NP to SH 0 24,934 49,122 92,230 87,742 71,040 36,684 -
-
Tax Rate - 20.33% 27.05% 17.01% 24.44% 23.88% 30.00% -
Total Cost 0 194,008 311,878 333,160 546,236 504,424 310,690 -
-
Net Worth 0 504,964 491,488 490,244 423,242 342,151 300,718 -
Dividend
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 10,579 16,158 22,475 28,122 22,433 12,027 -
Div Payout % - 42.43% 32.89% 24.37% 32.05% 31.58% 32.79% -
Equity
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 0 504,964 491,488 490,244 423,242 342,151 300,718 -
NOSH 528,980 563,269 563,269 563,269 562,448 373,894 300,688 11.53%
Ratio Analysis
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 0.00% 11.39% 13.61% 21.68% 13.84% 12.34% 10.56% -
ROE 0.00% 4.94% 9.99% 18.81% 20.73% 20.76% 12.20% -
Per Share
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 41.39 67.02 75.71 112.72 153.91 115.53 -
EPS 0.00 4.80 9.20 16.40 15.60 19.00 12.20 -
DPS 0.00 2.00 3.00 4.00 5.00 6.00 4.00 -
NAPS 0.00 0.9546 0.9125 0.8725 0.7525 0.9151 1.0001 -
Adjusted Per Share Value based on latest NOSH - 563,269
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 41.94 69.16 81.49 121.45 110.24 66.55 -
EPS 0.00 4.78 9.41 17.67 16.81 13.61 7.03 -
DPS 0.00 2.03 3.10 4.31 5.39 4.30 2.30 -
NAPS 0.00 0.9674 0.9416 0.9392 0.8108 0.6555 0.5761 -
Price Multiplier on Financial Quarter End Date
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/20 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.665 0.68 1.16 1.43 4.30 2.00 1.51 -
P/RPS 0.00 1.64 1.73 1.89 3.81 1.30 1.31 -
P/EPS 0.00 14.43 12.72 8.71 27.56 10.53 12.38 -
EY 0.00 6.93 7.86 11.48 3.63 9.50 8.08 -
DY 0.00 2.94 2.59 2.80 1.16 3.00 2.65 -
P/NAPS 0.00 0.71 1.27 1.64 5.71 2.19 1.51 -
Price Multiplier on Announcement Date
30/09/20 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date - 14/09/20 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 -
Price 0.00 0.73 1.04 1.37 3.05 2.51 1.54 -
P/RPS 0.00 1.76 1.55 1.81 2.71 1.63 1.33 -
P/EPS 0.00 15.49 11.40 8.35 19.55 13.21 12.62 -
EY 0.00 6.46 8.77 11.98 5.11 7.57 7.92 -
DY 0.00 2.74 2.88 2.92 1.64 2.39 2.60 -
P/NAPS 0.00 0.76 1.14 1.57 4.05 2.74 1.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment