[BJASSET] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
19-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 35.6%
YoY- -129.21%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 261,360 225,564 214,688 85,508 203,052 291,892 295,420 -2.01%
PBT 18,688 -688 -14,192 -68,416 -20,696 13,784 2,572 39.12%
Tax -12,020 -11,616 -5,460 -4,956 -10,324 -4,716 -5,320 14.53%
NP 6,668 -12,304 -19,652 -73,372 -31,020 9,068 -2,748 -
-
NP to SH 10,992 -9,044 -16,896 -69,312 -30,240 9,596 -1,200 -
-
Tax Rate 64.32% - - - - 34.21% 206.84% -
Total Cost 254,692 237,868 234,340 158,880 234,072 282,824 298,168 -2.59%
-
Net Worth 1,867,541 1,893,124 1,867,537 1,918,703 1,995,451 2,174,530 2,277,417 -3.24%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,867,541 1,893,124 1,867,537 1,918,703 1,995,451 2,174,530 2,277,417 -3.24%
NOSH 2,558,276 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 2.55% -5.45% -9.15% -85.81% -15.28% 3.11% -0.93% -
ROE 0.59% -0.48% -0.90% -3.61% -1.52% 0.44% -0.05% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.22 8.82 8.39 3.34 7.94 11.41 11.80 -2.36%
EPS 0.44 -0.36 -0.68 -2.72 -1.20 0.36 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.75 0.78 0.85 0.91 -3.60%
Adjusted Per Share Value based on latest NOSH - 2,558,270
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.22 8.82 8.39 3.34 7.94 11.41 11.55 -2.01%
EPS 0.44 -0.36 -0.66 -2.71 -1.18 0.38 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.73 0.75 0.78 0.85 0.8902 -3.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.285 0.325 0.285 0.25 0.275 0.30 0.30 -
P/RPS 2.79 3.69 3.40 7.48 3.46 2.63 2.54 1.57%
P/EPS 66.33 -91.93 -43.15 -9.23 -23.26 79.98 -625.66 -
EY 1.51 -1.09 -2.32 -10.84 -4.30 1.25 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.39 0.33 0.35 0.35 0.33 2.82%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 21/11/23 22/11/22 19/11/21 18/11/20 18/11/19 29/11/18 -
Price 0.28 0.285 0.295 0.25 0.295 0.295 0.29 -
P/RPS 2.74 3.23 3.52 7.48 3.72 2.59 2.46 1.81%
P/EPS 65.17 -80.62 -44.67 -9.23 -24.96 78.65 -604.81 -
EY 1.53 -1.24 -2.24 -10.84 -4.01 1.27 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.40 0.33 0.38 0.35 0.32 2.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment