[BJASSET] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY- -3.85%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 218,401 156,660 191,444 251,600 1,215,953 1,013,563 912,446 1.53%
PBT -7,111 15,482 18,077 17,080 28,538 15,339 11,028 -
Tax -8,572 -8,341 -7,442 -4,315 -15,262 2,028 -6,130 -0.35%
NP -15,683 7,141 10,635 12,765 13,276 17,367 4,898 -
-
NP to SH -15,683 7,141 10,635 12,765 13,276 17,367 4,898 -
-
Tax Rate - 53.88% 41.17% 25.26% 53.48% -13.22% 55.59% -
Total Cost 234,084 149,519 180,809 238,835 1,202,677 996,196 907,548 1.45%
-
Net Worth 515,459 14,934 16,591 43,988 191,093 179,045 170,205 -1.17%
Dividend
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 8,308 8,363 2,389 - - - - -100.00%
Div Payout % 0.00% 117.11% 22.46% - - - - -
Equity
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 515,459 14,934 16,591 43,988 191,093 179,045 170,205 -1.17%
NOSH 384,671 165,934 165,912 41,498 41,500 41,350 40,816 -2.36%
Ratio Analysis
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -7.18% 4.56% 5.56% 5.07% 1.09% 1.71% 0.54% -
ROE -3.04% 47.82% 64.10% 29.02% 6.95% 9.70% 2.88% -
Per Share
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 56.78 94.41 115.39 606.28 2,929.97 2,451.18 2,235.47 3.99%
EPS -4.02 4.30 6.41 30.76 31.99 42.00 12.00 -
DPS 2.16 5.04 1.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.34 0.09 0.10 1.06 4.6046 4.33 4.17 1.21%
Adjusted Per Share Value based on latest NOSH - 41,524
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.54 6.12 7.48 9.83 47.53 39.62 35.67 1.53%
EPS -0.61 0.28 0.42 0.50 0.52 0.68 0.19 -
DPS 0.32 0.33 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2015 0.0058 0.0065 0.0172 0.0747 0.07 0.0665 -1.17%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 29/04/05 30/04/04 30/04/03 31/12/01 26/12/00 - - -
Price 0.44 1.10 1.06 1.26 1.09 0.00 0.00 -
P/RPS 0.77 1.17 0.92 0.21 0.04 0.00 0.00 -100.00%
P/EPS -10.79 25.56 16.54 4.10 3.41 0.00 0.00 -100.00%
EY -9.27 3.91 6.05 24.41 29.35 0.00 0.00 -100.00%
DY 4.91 4.58 1.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 12.22 10.60 1.19 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/06/05 08/06/04 06/06/03 28/02/02 26/02/01 17/03/00 - -
Price 0.41 1.16 1.18 1.25 1.27 1.66 0.00 -
P/RPS 0.72 1.23 1.02 0.21 0.04 0.07 0.00 -100.00%
P/EPS -10.06 26.95 18.41 4.06 3.97 3.95 0.00 -100.00%
EY -9.94 3.71 5.43 24.61 25.19 25.30 0.00 -100.00%
DY 5.27 4.34 1.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.31 12.89 11.80 1.18 0.28 0.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment