[BJASSET] YoY Annualized Quarter Result on 31-Mar-2001

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001
Profit Trend
QoQ- -6.88%
YoY- -19.33%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Revenue 332,449 268,886 0 131,013 12.20%
PBT 40,153 18,117 0 14,071 13.84%
Tax -25,538 -5,894 0 -1,709 39.70%
NP 14,615 12,222 0 12,362 2.09%
-
NP to SH 8,197 12,222 0 12,362 -4.95%
-
Tax Rate 63.60% 32.53% - 12.15% -
Total Cost 317,834 256,663 0 118,651 12.95%
-
Net Worth 1,238,508 45,236 191,301 202,091 25.12%
Dividend
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Div - - 2,676 - -
Div Payout % - - 0.00% - -
Equity
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Net Worth 1,238,508 45,236 191,301 202,091 25.12%
NOSH 1,105,810 41,501 41,497 41,497 50.06%
Ratio Analysis
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
NP Margin 4.40% 4.55% 0.00% 9.44% -
ROE 0.66% 27.02% 0.00% 6.12% -
Per Share
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 30.06 647.89 0.00 315.72 -25.23%
EPS 0.74 29.45 0.00 29.79 -36.67%
DPS 0.00 0.00 6.45 0.00 -
NAPS 1.12 1.09 4.61 4.87 -16.61%
Adjusted Per Share Value based on latest NOSH - 41,497
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 13.00 10.51 0.00 5.12 12.21%
EPS 0.32 0.48 0.00 0.48 -4.88%
DPS 0.00 0.00 0.10 0.00 -
NAPS 0.4841 0.0177 0.0748 0.079 25.12%
Price Multiplier on Financial Quarter End Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 30/04/09 29/03/02 30/04/01 30/03/01 -
Price 0.39 1.41 1.35 1.26 -
P/RPS 1.30 0.22 0.00 0.00 -
P/EPS 52.61 4.79 0.00 0.00 -
EY 1.90 20.89 0.00 0.00 -
DY 0.00 0.00 4.78 0.00 -
P/NAPS 0.35 1.29 0.29 0.27 3.26%
Price Multiplier on Announcement Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 18/06/09 24/05/02 - 25/05/01 -
Price 0.39 1.27 0.00 0.92 -
P/RPS 1.30 0.20 0.00 0.00 -
P/EPS 52.61 4.31 0.00 0.00 -
EY 1.90 23.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.17 0.00 0.20 7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment