[BJASSET] YoY Quarter Result on 31-Mar-2001

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001
Profit Trend
QoQ- 220.67%
YoY- 222.68%
Quarter Report
View:
Show?
Quarter Result
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Revenue 80,543 62,101 0 131,013 -5.83%
PBT 21,032 4,057 0 14,071 5.09%
Tax -19,546 -2,562 0 -1,709 35.16%
NP 1,486 1,495 0 12,362 -23.04%
-
NP to SH -1,347 1,495 0 12,362 -
-
Tax Rate 92.93% 63.15% - 12.15% -
Total Cost 79,057 60,606 0 118,651 -4.89%
-
Net Worth 1,257,200 45,265 191,301 202,091 25.35%
Dividend
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Net Worth 1,257,200 45,265 191,301 202,091 25.35%
NOSH 1,122,500 41,527 41,497 41,497 50.34%
Ratio Analysis
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
NP Margin 1.84% 2.41% 0.00% 9.44% -
ROE -0.11% 3.30% 0.00% 6.12% -
Per Share
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 7.18 149.54 0.00 315.72 -37.36%
EPS -0.12 3.60 0.00 29.79 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.09 4.61 4.87 -16.61%
Adjusted Per Share Value based on latest NOSH - 41,497
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 3.15 2.43 0.00 5.12 -5.82%
EPS -0.05 0.06 0.00 0.48 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4914 0.0177 0.0748 0.079 25.35%
Price Multiplier on Financial Quarter End Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 30/04/09 29/03/02 30/04/01 30/03/01 -
Price 0.39 1.41 1.35 1.26 -
P/RPS 5.44 0.94 0.00 0.00 -
P/EPS -325.00 39.17 0.00 0.00 -
EY -0.31 2.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.29 0.29 0.27 3.26%
Price Multiplier on Announcement Date
30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 18/06/09 24/05/02 - 25/05/01 -
Price 0.39 1.27 0.00 0.92 -
P/RPS 5.44 0.85 0.00 0.00 -
P/EPS -325.00 35.28 0.00 0.00 -
EY -0.31 2.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 1.17 0.00 0.20 7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment