[BJASSET] QoQ TTM Result on 31-Mar-2001

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001
Profit Trend
QoQ- 64.26%
YoY- 87.15%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 27,228 352,532 637,304 1,067,294 1,215,953 1,164,155 1,145,182 -96.81%
PBT 1,708 9,910 18,460 36,672 28,538 26,030 11,847 -83.22%
Tax -693 -5,040 -11,082 -14,865 -15,262 -10,665 -5 9321.06%
NP 1,015 4,870 7,378 21,807 13,276 15,365 11,842 -89.61%
-
NP to SH 1,015 4,870 7,378 21,807 13,276 15,365 10,342 -88.22%
-
Tax Rate 40.57% 50.86% 60.03% 40.54% 53.48% 40.97% 0.04% -
Total Cost 26,213 347,662 629,926 1,045,487 1,202,677 1,148,790 1,133,340 -96.89%
-
Net Worth 0 202,585 191,301 202,091 191,073 189,154 185,677 -
Dividend
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 0 202,585 191,301 202,091 191,073 189,154 185,677 -
NOSH 41,428 41,428 41,497 41,497 41,496 41,495 41,506 -0.17%
Ratio Analysis
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.73% 1.38% 1.16% 2.04% 1.09% 1.32% 1.03% -
ROE 0.00% 2.40% 3.86% 10.79% 6.95% 8.12% 5.57% -
Per Share
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 65.72 850.94 1,535.78 2,571.97 2,930.27 2,805.47 2,759.07 -96.80%
EPS 2.45 11.76 17.78 52.55 31.99 37.03 24.92 -88.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 4.89 4.61 4.87 4.6046 4.5584 4.4735 -
Adjusted Per Share Value based on latest NOSH - 41,497
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.06 13.78 24.91 41.72 47.53 45.51 44.76 -96.82%
EPS 0.04 0.19 0.29 0.85 0.52 0.60 0.40 -88.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0792 0.0748 0.079 0.0747 0.0739 0.0726 -
Price Multiplier on Financial Quarter End Date
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/07/01 29/06/01 30/04/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.91 0.87 1.35 1.26 1.09 1.00 1.27 -
P/RPS 1.38 0.10 0.09 0.05 0.04 0.04 0.05 2028.68%
P/EPS 37.14 7.40 7.59 2.40 3.41 2.70 5.10 523.40%
EY 2.69 13.51 13.17 41.71 29.35 37.03 19.62 -83.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.18 0.29 0.26 0.24 0.22 0.28 -
Price Multiplier on Announcement Date
31/07/01 30/06/01 30/04/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - 25/05/01 26/02/01 23/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.92 1.27 1.04 1.25 -
P/RPS 0.00 0.00 0.00 0.04 0.04 0.04 0.05 -
P/EPS 0.00 0.00 0.00 1.75 3.97 2.81 5.02 -
EY 0.00 0.00 0.00 57.12 25.19 35.60 19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.19 0.28 0.23 0.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment