[HEXZA] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 1.06%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 60,011 77,169 75,428 90,507 106,255 100,144 112,777 -9.97%
PBT 7,077 7,100 12,590 19,690 10,934 -16,768 25,422 -19.18%
Tax -1,059 -1,109 -2,532 -3,665 -2,352 -2,401 -2,261 -11.86%
NP 6,018 5,991 10,058 16,025 8,582 -19,169 23,161 -20.10%
-
NP to SH 6,116 5,930 10,163 15,453 7,794 -19,962 22,227 -19.34%
-
Tax Rate 14.96% 15.62% 20.11% 18.61% 21.51% - 8.89% -
Total Cost 53,993 71,178 65,370 74,482 97,673 119,313 89,616 -8.09%
-
Net Worth 346,657 252,478 278,528 242,459 206,391 218,414 238,452 6.43%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 10,019 8,015 - - - - 10,019 0.00%
Div Payout % 163.82% 135.16% - - - - 45.08% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 346,657 252,478 278,528 242,459 206,391 218,414 238,452 6.43%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.03% 7.76% 13.33% 17.71% 8.08% -19.14% 20.54% -
ROE 1.76% 2.35% 3.65% 6.37% 3.78% -9.14% 9.32% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.95 38.51 37.64 45.17 53.03 49.98 56.28 -9.97%
EPS 3.10 3.00 5.10 7.70 3.90 -10.00 11.10 -19.14%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 1.73 1.26 1.39 1.21 1.03 1.09 1.19 6.43%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.95 38.51 37.64 45.17 53.03 49.98 56.28 -9.97%
EPS 3.10 3.00 5.10 7.70 3.90 -10.00 11.10 -19.14%
DPS 5.00 4.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 1.73 1.26 1.39 1.21 1.03 1.09 1.19 6.43%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.785 0.825 1.01 1.16 0.695 0.66 0.98 -
P/RPS 2.62 2.14 2.68 2.57 1.31 1.32 1.74 7.05%
P/EPS 25.72 27.88 19.91 15.04 17.87 -6.63 8.83 19.49%
EY 3.89 3.59 5.02 6.65 5.60 -15.09 11.32 -16.30%
DY 6.37 4.85 0.00 0.00 0.00 0.00 5.10 3.77%
P/NAPS 0.45 0.65 0.73 0.96 0.67 0.61 0.82 -9.51%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 26/08/22 27/08/21 25/08/20 22/08/19 24/08/18 25/08/17 -
Price 0.84 0.84 1.01 1.40 0.695 0.715 0.97 -
P/RPS 2.80 2.18 2.68 3.10 1.31 1.43 1.72 8.45%
P/EPS 27.52 28.38 19.91 18.15 17.87 -7.18 8.74 21.05%
EY 3.63 3.52 5.02 5.51 5.60 -13.93 11.44 -17.40%
DY 5.95 4.76 0.00 0.00 0.00 0.00 5.15 2.43%
P/NAPS 0.49 0.67 0.73 1.16 0.67 0.66 0.82 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment