[BJCORP] YoY Annualized Quarter Result on 31-Jul-2017 [#1]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -224.03%
YoY- 30.76%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 8,284,180 0 8,569,628 8,794,728 8,897,632 8,543,268 9,940,120 -3.46%
PBT 182,484 0 637,292 249,012 286,432 735,340 801,200 -24.88%
Tax -238,888 0 -329,672 -273,036 -455,372 -309,700 -426,672 -10.61%
NP -56,404 0 307,620 -24,024 -168,940 425,640 374,528 -
-
NP to SH -216,900 0 140,228 -173,584 -250,708 224,532 33,128 -
-
Tax Rate 130.91% - 51.73% 109.65% 158.98% 42.12% 53.25% -
Total Cost 8,340,584 0 8,262,008 8,818,752 9,066,572 8,117,628 9,565,592 -2.61%
-
Net Worth 7,199,376 0 7,268,408 7,816,550 8,530,283 7,539,274 4,508,858 9.47%
Dividend
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 7,199,376 0 7,268,408 7,816,550 8,530,283 7,539,274 4,508,858 9.47%
NOSH 5,214,924 5,623,092 4,923,591 4,923,591 5,646,576 4,717,058 3,450,833 8.31%
Ratio Analysis
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin -0.68% 0.00% 3.59% -0.27% -1.90% 4.98% 3.77% -
ROE -3.01% 0.00% 1.93% -2.22% -2.94% 2.98% 0.73% -
Per Share
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 140.11 0.00 152.40 156.39 157.58 181.11 288.05 -13.01%
EPS -3.56 0.00 2.64 -2.92 -4.44 4.76 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2176 0.00 1.2926 1.39 1.5107 1.5983 1.3066 -1.35%
Adjusted Per Share Value based on latest NOSH - 4,923,591
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 138.94 0.00 143.72 147.50 149.23 143.28 166.71 -3.46%
EPS -3.64 0.00 2.35 -2.91 -4.20 3.77 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2074 0.00 1.219 1.3109 1.4306 1.2644 0.7562 9.47%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.245 0.29 0.30 0.33 0.35 0.39 0.505 -
P/RPS 0.17 0.00 0.20 0.21 0.22 0.22 0.18 -1.09%
P/EPS -6.68 0.00 12.03 -10.69 -7.88 8.19 52.60 -
EY -14.97 0.00 8.31 -9.35 -12.69 12.21 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.23 0.24 0.23 0.24 0.39 -12.11%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 28/11/19 - 28/09/18 28/09/17 30/09/16 29/09/15 29/09/14 -
Price 0.24 0.00 0.29 0.355 0.335 0.36 0.585 -
P/RPS 0.17 0.00 0.19 0.23 0.21 0.20 0.20 -3.09%
P/EPS -6.54 0.00 11.63 -11.50 -7.55 7.56 60.94 -
EY -15.28 0.00 8.60 -8.70 -13.25 13.22 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.22 0.26 0.22 0.23 0.45 -14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment