[E&O] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 93.21%
YoY- -295.76%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 341,652 306,200 106,120 280,448 538,352 799,980 693,756 -11.13%
PBT 143,340 12,696 -21,948 16,084 49,792 118,180 139,176 0.49%
Tax 4,120 -9,276 -10,932 -30,064 -36,816 -56,352 -48,220 -
NP 147,460 3,420 -32,880 -13,980 12,976 61,828 90,956 8.38%
-
NP to SH 131,816 -6,596 -36,392 -13,312 6,800 56,480 84,960 7.59%
-
Tax Rate -2.87% 73.06% - 186.92% 73.94% 47.68% 34.65% -
Total Cost 194,192 302,780 139,000 294,428 525,376 738,152 602,800 -17.19%
-
Net Worth 2,056,068 1,755,886 1,660,364 1,747,221 2,005,561 1,855,274 1,757,357 2.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 2,056,068 1,755,886 1,660,364 1,747,221 2,005,561 1,855,274 1,757,357 2.64%
NOSH 1,550,676 1,476,738 1,456,941 1,456,941 1,456,936 1,326,706 1,264,285 3.46%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 43.16% 1.12% -30.98% -4.98% 2.41% 7.73% 13.11% -
ROE 6.41% -0.38% -2.19% -0.76% 0.34% 3.04% 4.83% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 22.43 21.10 7.41 19.58 37.58 61.66 54.87 -13.84%
EPS 8.64 -0.44 -2.56 -0.92 0.48 4.36 6.72 4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.21 1.16 1.22 1.40 1.43 1.39 -0.48%
Adjusted Per Share Value based on latest NOSH - 1,456,941
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.68 14.95 5.18 13.69 26.28 39.05 33.87 -11.13%
EPS 6.44 -0.32 -1.78 -0.65 0.33 2.76 4.15 7.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0037 0.8572 0.8106 0.853 0.9791 0.9057 0.8579 2.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.305 0.49 0.61 0.395 0.795 1.57 1.70 -
P/RPS 1.36 2.32 8.23 2.02 2.12 2.55 3.10 -12.82%
P/EPS 3.52 -107.80 -23.99 -42.50 167.48 36.06 25.30 -28.00%
EY 28.38 -0.93 -4.17 -2.35 0.60 2.77 3.95 38.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.40 0.53 0.32 0.57 1.10 1.22 -24.26%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 24/08/21 27/08/20 27/08/19 20/08/18 29/08/17 -
Price 0.445 0.48 0.625 0.415 0.785 1.52 1.51 -
P/RPS 1.98 2.27 8.43 2.12 2.09 2.47 2.75 -5.32%
P/EPS 5.14 -105.60 -24.58 -44.65 165.37 34.92 22.47 -21.78%
EY 19.45 -0.95 -4.07 -2.24 0.60 2.86 4.45 27.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.54 0.34 0.56 1.06 1.09 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment