[E&O] YoY Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 40.44%
YoY- -409.4%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 20,768 150,278 32,525 80,456 80,428 151,690 2.11%
PBT 21,762 26,084 -24,488 -14,097 8,585 15,681 -0.34%
Tax -4,752 810 -621 14,097 -3,821 -9,106 0.68%
NP 17,010 26,894 -25,109 0 4,764 6,574 -0.99%
-
NP to SH 17,010 26,894 -25,109 -14,740 4,764 6,574 -0.99%
-
Tax Rate 21.84% -3.11% - - 44.51% 58.07% -
Total Cost 3,757 123,384 57,634 80,456 75,664 145,116 3.91%
-
Net Worth 336,959 329,986 323,166 334,067 272,680 321,542 -0.04%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 336,959 329,986 323,166 334,067 272,680 321,542 -0.04%
NOSH 232,386 232,384 232,493 219,781 102,968 102,729 -0.85%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 81.91% 17.90% -77.20% 0.00% 5.92% 4.33% -
ROE 5.05% 8.15% -7.77% -4.41% 1.75% 2.04% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.94 64.67 13.99 36.61 78.11 147.66 2.99%
EPS 7.32 11.57 -10.80 -6.71 4.63 6.40 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.39 1.52 2.6482 3.13 0.81%
Adjusted Per Share Value based on latest NOSH - 231,578
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.83 5.98 1.29 3.20 3.20 6.03 2.10%
EPS 0.68 1.07 -1.00 -0.59 0.19 0.26 -1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.134 0.1312 0.1285 0.1328 0.1084 0.1279 -0.04%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.72 1.19 0.68 0.70 1.50 0.00 -
P/RPS 8.06 1.84 4.86 1.91 1.92 0.00 -100.00%
P/EPS 9.84 10.28 -6.30 -10.44 32.42 0.00 -100.00%
EY 10.17 9.73 -15.88 -9.58 3.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.49 0.46 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 24/02/03 27/02/02 26/02/01 24/02/00 -
Price 0.76 1.15 0.58 0.64 1.54 2.98 -
P/RPS 8.50 1.78 4.15 1.75 1.97 2.02 -1.50%
P/EPS 10.38 9.94 -5.37 -9.54 33.29 46.56 1.59%
EY 9.63 10.06 -18.62 -10.48 3.00 2.15 -1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.81 0.42 0.42 0.58 0.95 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment