[KSENG] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -35.28%
YoY- -51.94%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 885,222 677,105 574,397 474,222 533,680 800,474 920,178 0.04%
PBT 51,726 39,587 34,601 15,938 24,965 104,149 36,907 -0.35%
Tax -15,149 -9,999 -10,729 -7,641 -7,700 -1,097 -16,069 0.06%
NP 36,577 29,588 23,872 8,297 17,265 103,052 20,838 -0.59%
-
NP to SH 36,577 29,588 23,872 8,297 17,265 103,052 20,838 -0.59%
-
Tax Rate 29.29% 25.26% 31.01% 47.94% 30.84% 1.05% 43.54% -
Total Cost 848,645 647,517 550,525 465,925 516,415 697,422 899,340 0.06%
-
Net Worth 1,040,621 912,556 906,118 899,476 894,677 903,646 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 14,386 19,211 16,869 72 168 - - -100.00%
Div Payout % 39.33% 64.93% 70.67% 0.87% 0.98% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,040,621 912,556 906,118 899,476 894,677 903,646 0 -100.00%
NOSH 239,774 240,146 240,989 241,191 241,270 241,371 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 4.13% 4.37% 4.16% 1.75% 3.24% 12.87% 2.26% -
ROE 3.51% 3.24% 2.63% 0.92% 1.93% 11.40% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 369.19 281.96 238.35 196.62 221.20 331.64 0.00 -100.00%
EPS 15.26 12.32 9.91 3.44 7.15 42.69 0.00 -100.00%
DPS 6.00 8.00 7.00 0.03 0.07 0.00 0.00 -100.00%
NAPS 4.34 3.80 3.76 3.7293 3.7082 3.7438 3.3376 -0.27%
Adjusted Per Share Value based on latest NOSH - 239,636
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 246.30 188.39 159.82 131.94 148.49 222.72 256.02 0.04%
EPS 10.18 8.23 6.64 2.31 4.80 28.67 5.80 -0.59%
DPS 4.00 5.35 4.69 0.02 0.05 0.00 0.00 -100.00%
NAPS 2.8953 2.539 2.5211 2.5026 2.4893 2.5142 3.3376 0.15%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.23 0.96 0.83 0.85 0.89 0.00 0.00 -
P/RPS 0.33 0.34 0.35 0.43 0.40 0.00 0.00 -100.00%
P/EPS 8.06 7.79 8.38 24.71 12.44 0.00 0.00 -100.00%
EY 12.40 12.83 11.93 4.05 8.04 0.00 0.00 -100.00%
DY 4.88 8.33 8.43 0.04 0.08 0.00 0.00 -100.00%
P/NAPS 0.28 0.25 0.22 0.23 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 28/02/03 26/02/02 29/03/01 24/02/00 - -
Price 1.26 1.08 0.79 0.83 0.85 1.61 0.00 -
P/RPS 0.34 0.38 0.33 0.42 0.38 0.49 0.00 -100.00%
P/EPS 8.26 8.77 7.98 24.13 11.88 3.77 0.00 -100.00%
EY 12.11 11.41 12.54 4.14 8.42 26.52 0.00 -100.00%
DY 4.76 7.41 8.86 0.04 0.08 0.00 0.00 -100.00%
P/NAPS 0.29 0.28 0.21 0.22 0.23 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment