[KSENG] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -13.92%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 174,486 132,991 129,338 212,594 0 -100.00%
PBT 7,522 238 5,615 34,604 0 -100.00%
Tax -2,801 -238 -15 822 0 -100.00%
NP 4,721 0 5,600 35,426 0 -100.00%
-
NP to SH 4,721 -1,318 5,600 35,426 0 -100.00%
-
Tax Rate 37.24% 100.00% 0.27% -2.38% - -
Total Cost 169,765 132,991 123,738 177,168 0 -100.00%
-
Net Worth 720,434 893,675 896,429 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 96 - - -
Div Payout % - - 1.73% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 720,434 893,675 896,429 0 0 -100.00%
NOSH 240,144 239,636 241,742 0 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.71% 0.00% 4.33% 16.66% 0.00% -
ROE 0.66% -0.15% 0.62% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 72.66 55.50 53.50 0.00 0.00 -100.00%
EPS 1.97 -0.55 2.32 14.68 0.00 -100.00%
DPS 0.00 0.00 0.04 0.00 0.00 -
NAPS 3.00 3.7293 3.7082 3.7438 3.3376 0.11%
Adjusted Per Share Value based on latest NOSH - 0
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 48.27 36.79 35.78 58.81 0.00 -100.00%
EPS 1.31 -0.36 1.55 9.80 0.00 -100.00%
DPS 0.00 0.00 0.03 0.00 0.00 -
NAPS 1.993 2.4723 2.4799 3.7438 3.3376 0.53%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.83 0.85 0.89 0.00 0.00 -
P/RPS 1.14 1.53 1.66 0.00 0.00 -100.00%
P/EPS 42.22 -154.55 38.42 0.00 0.00 -100.00%
EY 2.37 -0.65 2.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.28 0.23 0.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 26/02/02 29/03/01 24/02/00 - -
Price 0.79 0.83 0.85 1.61 0.00 -
P/RPS 1.09 1.50 1.59 0.00 0.00 -100.00%
P/EPS 40.19 -150.91 36.69 10.97 0.00 -100.00%
EY 2.49 -0.66 2.73 9.12 0.00 -100.00%
DY 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.26 0.22 0.23 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment