[KSENG] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -65.26%
YoY- 132.5%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 964,032 925,644 960,416 1,227,956 876,912 872,816 1,089,392 -2.01%
PBT 114,448 68,852 -81,776 61,832 -130,764 129,280 129,276 -2.00%
Tax -20,416 -24,500 1,144 -17,224 2,768 -27,640 -33,596 -7.95%
NP 94,032 44,352 -80,632 44,608 -127,996 101,640 95,680 -0.28%
-
NP to SH 91,472 40,636 -85,656 43,180 -132,880 101,728 94,228 -0.49%
-
Tax Rate 17.84% 35.58% - 27.86% - 21.38% 25.99% -
Total Cost 870,000 881,292 1,041,048 1,183,348 1,004,908 771,176 993,712 -2.18%
-
Net Worth 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1,984,695 1.66%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,191,815 2,245,712 2,292,487 2,289,148 2,099,619 2,082,110 1,984,695 1.66%
NOSH 361,477 361,477 361,477 361,477 359,523 360,226 360,198 0.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 9.75% 4.79% -8.40% 3.63% -14.60% 11.65% 8.78% -
ROE 4.17% 1.81% -3.74% 1.89% -6.33% 4.89% 4.75% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 268.30 257.61 267.28 341.70 243.91 242.30 302.44 -1.97%
EPS 25.44 11.32 -23.84 12.00 -36.96 28.24 26.16 -0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.10 6.25 6.38 6.37 5.84 5.78 5.51 1.70%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 266.69 256.07 265.69 339.71 242.59 241.46 301.37 -2.01%
EPS 25.31 11.24 -23.70 11.95 -36.76 28.14 26.07 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.0635 6.2126 6.342 6.3328 5.8084 5.76 5.4905 1.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 3.57 4.69 4.10 5.14 5.22 5.42 6.97 -
P/RPS 1.33 1.82 1.53 1.50 2.14 2.24 2.30 -8.71%
P/EPS 14.02 41.47 -17.20 42.78 -14.12 19.19 26.64 -10.13%
EY 7.13 2.41 -5.81 2.34 -7.08 5.21 3.75 11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.75 0.64 0.81 0.89 0.94 1.26 -11.86%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 30/05/19 30/05/18 30/05/17 27/05/16 29/05/15 28/05/14 -
Price 3.66 4.80 4.11 5.02 4.98 5.24 7.01 -
P/RPS 1.36 1.86 1.54 1.47 2.04 2.16 2.32 -8.50%
P/EPS 14.38 42.44 -17.24 41.78 -13.47 18.56 26.80 -9.84%
EY 6.96 2.36 -5.80 2.39 -7.42 5.39 3.73 10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.64 0.79 0.85 0.91 1.27 -11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment