[KSENG] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 3.43%
YoY- 125.1%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,337,980 1,629,708 1,008,032 964,032 925,644 960,416 1,227,956 1.43%
PBT 168,748 195,948 54,760 114,448 68,852 -81,776 61,832 18.20%
Tax -18,836 -54,196 -18,696 -20,416 -24,500 1,144 -17,224 1.50%
NP 149,912 141,752 36,064 94,032 44,352 -80,632 44,608 22.37%
-
NP to SH 140,388 144,396 43,352 91,472 40,636 -85,656 43,180 21.70%
-
Tax Rate 11.16% 27.66% 34.14% 17.84% 35.58% - 27.86% -
Total Cost 1,188,068 1,487,956 971,968 870,000 881,292 1,041,048 1,183,348 0.06%
-
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 71,862 - - - - - -
Div Payout % - 49.77% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 2,497,155 2,292,423 2,213,374 2,191,815 2,245,712 2,292,487 2,289,148 1.45%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.20% 8.70% 3.58% 9.75% 4.79% -8.40% 3.63% -
ROE 5.62% 6.30% 1.96% 4.17% 1.81% -3.74% 1.89% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 372.38 453.56 280.54 268.30 257.61 267.28 341.70 1.44%
EPS 39.08 40.20 12.08 25.44 11.32 -23.84 12.00 21.73%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.95 6.38 6.16 6.10 6.25 6.38 6.37 1.46%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 372.27 453.44 280.47 268.22 257.54 267.22 341.66 1.43%
EPS 39.06 40.18 12.06 25.45 11.31 -23.83 12.01 21.70%
DPS 0.00 19.99 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.9479 6.3783 6.1583 6.0983 6.2483 6.3784 6.3692 1.45%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.43 3.61 3.60 3.57 4.69 4.10 5.14 -
P/RPS 0.92 0.80 1.28 1.33 1.82 1.53 1.50 -7.82%
P/EPS 8.78 8.98 29.84 14.02 41.47 -17.20 42.78 -23.18%
EY 11.39 11.13 3.35 7.13 2.41 -5.81 2.34 30.16%
DY 0.00 5.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.58 0.59 0.75 0.64 0.81 -8.03%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 27/05/22 27/05/21 29/06/20 30/05/19 30/05/18 30/05/17 -
Price 3.46 3.86 3.47 3.66 4.80 4.11 5.02 -
P/RPS 0.93 0.85 1.24 1.36 1.86 1.54 1.47 -7.34%
P/EPS 8.86 9.61 28.76 14.38 42.44 -17.24 41.78 -22.76%
EY 11.29 10.41 3.48 6.96 2.36 -5.80 2.39 29.51%
DY 0.00 5.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.56 0.60 0.77 0.64 0.79 -7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment