[KFC] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2.87%
YoY- -8.98%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,399,501 1,341,913 1,202,456 1,065,193 973,484 846,706 -0.52%
PBT 43,380 53,809 91,241 79,761 82,625 66,669 0.45%
Tax -15,169 -21,614 -31,734 -33,210 -31,481 -7,140 -0.78%
NP 28,210 32,194 59,506 46,550 51,144 59,529 0.78%
-
NP to SH 28,210 32,194 59,506 46,550 51,144 59,529 0.78%
-
Tax Rate 34.97% 40.17% 34.78% 41.64% 38.10% 10.71% -
Total Cost 1,371,290 1,309,718 1,142,949 1,018,642 922,340 787,177 -0.58%
-
Net Worth 382,707 348,015 324,052 308,282 267,122 225,796 -0.55%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 10,575 - - - - - -100.00%
Div Payout % 37.49% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 382,707 348,015 324,052 308,282 267,122 225,796 -0.55%
NOSH 198,294 195,514 194,043 192,676 192,174 189,744 -0.04%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.02% 2.40% 4.95% 4.37% 5.25% 7.03% -
ROE 7.37% 9.25% 18.36% 15.10% 19.15% 26.36% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 705.77 686.35 619.68 552.84 506.56 446.23 -0.48%
EPS 14.23 16.47 30.67 24.16 26.61 31.37 0.83%
DPS 5.33 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.93 1.78 1.67 1.60 1.39 1.19 -0.50%
Adjusted Per Share Value based on latest NOSH - 192,781
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 176.70 169.43 151.82 134.49 122.91 106.90 -0.52%
EPS 3.56 4.06 7.51 5.88 6.46 7.52 0.78%
DPS 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4832 0.4394 0.4091 0.3892 0.3373 0.2851 -0.55%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.65 2.10 2.00 2.10 2.50 0.00 -
P/RPS 0.23 0.31 0.32 0.38 0.49 0.00 -100.00%
P/EPS 11.60 12.75 6.52 8.69 9.39 0.00 -100.00%
EY 8.62 7.84 15.33 11.50 10.65 0.00 -100.00%
DY 3.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 1.18 1.20 1.31 1.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/10/04 20/11/03 26/11/02 27/11/01 28/11/00 26/11/99 -
Price 1.75 2.18 1.95 2.24 2.40 0.00 -
P/RPS 0.25 0.32 0.31 0.41 0.47 0.00 -100.00%
P/EPS 12.30 13.24 6.36 9.27 9.02 0.00 -100.00%
EY 8.13 7.55 15.73 10.79 11.09 0.00 -100.00%
DY 3.05 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 1.22 1.17 1.40 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment