[MARCO] YoY Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MARCO] MARCO HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -147.62%
YoY- 36.31%
Quarter Report
Latest QR
Upcoming QR
MARCO's Result
MARCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 60,540 50,628 51,781 68,070 68,686 67,983 0.12%
PBT 2,513 1,708 -5,168 -899 -2,272 -4,676 -
Tax -1,033 -805 5,168 899 2,272 4,676 -
NP 1,480 903 0 0 0 0 -100.00%
-
NP to SH 1,480 903 -5,917 -1,631 -2,561 -5,214 -
-
Tax Rate 41.11% 47.13% - - - - -
Total Cost 59,060 49,725 51,781 68,070 68,686 67,983 0.14%
-
Net Worth 5,214 50,401 49,782 21,007 22,680 25,267 1.67%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,214 50,401 49,782 21,007 22,680 25,267 1.67%
NOSH 47,403 47,548 47,411 23,603 23,625 23,614 -0.73%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.44% 1.78% 0.00% 0.00% 0.00% 0.00% -
ROE 28.38% 1.79% -11.89% -7.76% -11.29% -20.64% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 127.71 106.48 109.22 288.39 290.73 287.89 0.85%
EPS 0.25 1.90 -12.48 -6.91 -10.84 -22.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 1.06 1.05 0.89 0.96 1.07 2.42%
Adjusted Per Share Value based on latest NOSH - 23,609
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.74 4.80 4.91 6.46 6.51 6.45 0.12%
EPS 0.14 0.09 -0.56 -0.15 -0.24 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0049 0.0478 0.0472 0.0199 0.0215 0.024 1.68%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.35 1.86 2.17 2.02 0.00 0.00 -
P/RPS 1.84 1.75 1.99 0.70 0.00 0.00 -100.00%
P/EPS 75.27 97.94 -17.39 -29.23 0.00 0.00 -100.00%
EY 1.33 1.02 -5.75 -3.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 21.36 1.75 2.07 2.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 16/03/04 27/02/03 25/02/02 28/02/01 29/02/00 - -
Price 3.62 1.88 1.93 2.10 4.36 0.00 -
P/RPS 2.83 1.77 1.77 0.73 1.50 0.00 -100.00%
P/EPS 115.95 98.99 -15.46 -30.39 -40.22 0.00 -100.00%
EY 0.86 1.01 -6.47 -3.29 -2.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 32.91 1.77 1.84 2.36 4.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment