[WCEHB] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -208.61%
YoY- -86.89%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 302,280 464,168 420,856 726,716 178,104 1,532,772 721,384 -13.48%
PBT -138,592 -128,904 -83,836 -143,360 -156,420 44,284 40,720 -
Tax -408 -972 -980 -1,344 -384 -4,380 -2,232 -24.64%
NP -139,000 -129,876 -84,816 -144,704 -156,804 39,904 38,488 -
-
NP to SH -103,432 -105,644 -56,528 -111,216 -123,564 36,904 37,068 -
-
Tax Rate - - - - - 9.89% 5.48% -
Total Cost 441,280 594,044 505,672 871,420 334,908 1,492,868 682,896 -7.01%
-
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 949,197 1,082,446 997,296 1,070,530 1,108,212 709,435 709,736 4.96%
NOSH 2,987,715 2,987,706 2,987,706 2,210,926 1,319,435 1,002,736 1,002,736 19.93%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -45.98% -27.98% -20.15% -19.91% -88.04% 2.60% 5.34% -
ROE -10.90% -9.76% -5.67% -10.39% -11.15% 5.20% 5.22% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 10.12 15.54 14.09 37.32 13.69 152.86 71.94 -27.86%
EPS -3.48 -3.52 -1.88 -5.72 -9.48 3.68 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3177 0.3623 0.3338 0.5497 0.8518 0.7075 0.7078 -12.48%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.16 14.06 12.75 22.02 5.40 46.44 21.86 -13.48%
EPS -3.13 -3.20 -1.71 -3.37 -3.74 1.12 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2876 0.328 0.3022 0.3244 0.3358 0.215 0.2151 4.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.865 0.60 0.245 0.415 0.285 0.59 0.78 -
P/RPS 8.55 3.86 1.74 1.11 2.08 0.39 1.08 41.13%
P/EPS -24.99 -16.97 -12.95 -7.27 -3.00 16.03 21.10 -
EY -4.00 -5.89 -7.72 -13.76 -33.32 6.24 4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 1.66 0.73 0.75 0.33 0.83 1.10 16.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 23/08/22 20/08/21 21/08/20 19/08/19 21/08/18 -
Price 0.70 0.69 0.255 0.395 0.265 0.55 0.80 -
P/RPS 6.92 4.44 1.81 1.06 1.94 0.36 1.11 35.62%
P/EPS -20.22 -19.51 -13.48 -6.92 -2.79 14.94 21.64 -
EY -4.95 -5.12 -7.42 -14.46 -35.84 6.69 4.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.90 0.76 0.72 0.31 0.78 1.13 11.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment