[WCEHB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -127.15%
YoY- -86.89%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 614,721 524,221 346,549 116,042 506,770 375,706 225,870 94.81%
PBT -163,642 -90,643 -62,169 -32,226 68,001 -81,938 -69,607 76.71%
Tax 6,037 -1,063 -713 -243 4,593 -781 -489 -
NP -157,605 -91,706 -62,882 -32,469 72,594 -82,719 -70,096 71.54%
-
NP to SH -133,736 -72,977 -50,583 -26,411 97,270 -62,182 -55,417 79.81%
-
Tax Rate - - - - -6.75% - - -
Total Cost 772,326 615,927 409,431 148,511 434,176 458,425 295,966 89.43%
-
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 975,187 1,035,838 1,058,245 1,082,446 1,108,738 949,493 956,066 1.32%
NOSH 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -25.64% -17.49% -18.15% -27.98% 14.32% -22.02% -31.03% -
ROE -13.71% -7.05% -4.78% -2.44% 8.77% -6.55% -5.80% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.58 17.55 11.60 3.88 16.96 12.58 7.56 94.84%
EPS -4.48 -2.44 -1.69 -0.88 3.26 -2.08 -1.85 80.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3264 0.3467 0.3542 0.3623 0.3711 0.3178 0.32 1.32%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.63 15.88 10.50 3.52 15.36 11.38 6.84 94.91%
EPS -4.05 -2.21 -1.53 -0.80 2.95 -1.88 -1.68 79.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2955 0.3139 0.3207 0.328 0.3359 0.2877 0.2897 1.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.995 1.02 0.775 0.60 0.38 0.305 0.23 -
P/RPS 4.84 5.81 6.68 15.45 2.24 2.43 3.04 36.30%
P/EPS -22.23 -41.76 -45.78 -67.87 11.67 -14.65 -12.40 47.52%
EY -4.50 -2.39 -2.18 -1.47 8.57 -6.82 -8.06 -32.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.94 2.19 1.66 1.02 0.96 0.72 161.57%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 22/02/23 23/11/22 -
Price 0.835 1.02 0.745 0.69 0.485 0.385 0.295 -
P/RPS 4.06 5.81 6.42 17.77 2.86 3.06 3.90 2.71%
P/EPS -18.65 -41.76 -44.00 -78.06 14.90 -18.50 -15.90 11.21%
EY -5.36 -2.39 -2.27 -1.28 6.71 -5.41 -6.29 -10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.94 2.10 1.90 1.31 1.21 0.92 97.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment