[LIENHOE] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -83.85%
YoY- -76.46%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 137,518 121,821 89,292 70,242 79,898 87,053 79,630 9.52%
PBT 38 1,594 -5,042 1,085 4,412 -4,333 -19,718 -
Tax -2,902 -2,701 -1,625 -65 -78 22 109 -
NP -2,864 -1,106 -6,668 1,020 4,333 -4,310 -19,609 -27.40%
-
NP to SH -2,864 -1,106 -6,668 1,020 4,333 -4,310 -19,609 -27.40%
-
Tax Rate 7,636.84% 169.45% - 5.99% 1.77% - - -
Total Cost 140,382 122,927 95,960 69,222 75,565 91,363 99,239 5.94%
-
Net Worth 262,533 172,916 174,692 180,818 169,722 177,996 193,977 5.16%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 262,533 172,916 174,692 180,818 169,722 177,996 193,977 5.16%
NOSH 340,952 345,833 342,534 347,727 361,111 363,258 352,685 -0.56%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -2.08% -0.91% -7.47% 1.45% 5.42% -4.95% -24.63% -
ROE -1.09% -0.64% -3.82% 0.56% 2.55% -2.42% -10.11% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 40.33 35.23 26.07 20.20 22.13 23.96 22.58 10.14%
EPS -0.84 -0.32 -1.95 0.29 1.20 -1.19 -5.56 -26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.50 0.51 0.52 0.47 0.49 0.55 5.76%
Adjusted Per Share Value based on latest NOSH - 357,014
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 41.19 36.49 26.75 21.04 23.93 26.08 23.85 9.52%
EPS -0.86 -0.33 -2.00 0.31 1.30 -1.29 -5.87 -27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7864 0.518 0.5233 0.5416 0.5084 0.5332 0.5811 5.16%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.315 0.30 0.25 0.29 0.23 0.16 0.26 -
P/RPS 0.78 0.85 0.96 1.44 1.04 0.67 1.15 -6.25%
P/EPS -37.50 -93.75 -12.84 98.86 19.17 -13.48 -4.68 41.41%
EY -2.67 -1.07 -7.79 1.01 5.22 -7.42 -21.38 -29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.60 0.49 0.56 0.49 0.33 0.47 -2.24%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 22/11/13 22/11/12 23/11/11 25/11/10 24/11/09 21/11/08 15/11/07 -
Price 0.325 0.29 0.33 0.31 0.21 0.12 0.28 -
P/RPS 0.81 0.82 1.27 1.53 0.95 0.50 1.24 -6.84%
P/EPS -38.69 -90.62 -16.95 105.68 17.50 -10.11 -5.04 40.40%
EY -2.58 -1.10 -5.90 0.95 5.71 -9.89 -19.86 -28.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.65 0.60 0.45 0.24 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment