[LIENHOE] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -21.64%
YoY- -228.82%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 81,864 112,729 128,989 129,322 137,518 121,821 89,292 -1.43%
PBT -50,502 -25,357 -18,562 -7,402 38 1,594 -5,042 46.76%
Tax 1,989 -28,476 -1,205 -2,014 -2,902 -2,701 -1,625 -
NP -48,513 -53,833 -19,768 -9,417 -2,864 -1,106 -6,668 39.15%
-
NP to SH -48,513 -53,833 -19,768 -9,417 -2,864 -1,106 -6,668 39.15%
-
Tax Rate - - - - 7,636.84% 169.45% - -
Total Cost 130,377 166,562 148,757 138,739 140,382 122,927 95,960 5.23%
-
Net Worth 488,559 531,566 243,668 260,576 262,533 172,916 174,692 18.67%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 488,559 531,566 243,668 260,576 262,533 172,916 174,692 18.67%
NOSH 361,742 361,742 343,194 342,864 340,952 345,833 342,534 0.91%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -59.26% -47.75% -15.33% -7.28% -2.08% -0.91% -7.47% -
ROE -9.93% -10.13% -8.11% -3.61% -1.09% -0.64% -3.82% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 23.79 32.87 37.58 37.72 40.33 35.23 26.07 -1.51%
EPS -14.11 -15.69 -5.76 -2.75 -0.84 -0.32 -1.95 39.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.55 0.71 0.76 0.77 0.50 0.51 18.59%
Adjusted Per Share Value based on latest NOSH - 343,478
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 22.65 31.19 35.68 35.78 38.04 33.70 24.70 -1.43%
EPS -13.42 -14.89 -5.47 -2.61 -0.79 -0.31 -1.84 39.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3516 1.4706 0.6741 0.7209 0.7263 0.4784 0.4833 18.67%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.35 0.25 0.26 0.375 0.315 0.30 0.25 -
P/RPS 1.47 0.76 0.69 0.99 0.78 0.85 0.96 7.35%
P/EPS -2.48 -1.59 -4.51 -13.65 -37.50 -93.75 -12.84 -23.95%
EY -40.29 -62.79 -22.15 -7.32 -2.67 -1.07 -7.79 31.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.16 0.37 0.49 0.41 0.60 0.49 -10.60%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 23/11/15 21/11/14 22/11/13 22/11/12 23/11/11 -
Price 0.36 0.26 0.255 0.325 0.325 0.29 0.33 -
P/RPS 1.51 0.79 0.68 0.86 0.81 0.82 1.27 2.92%
P/EPS -2.55 -1.66 -4.43 -11.83 -38.69 -90.62 -16.95 -27.05%
EY -39.17 -60.37 -22.59 -8.45 -2.58 -1.10 -5.90 37.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.17 0.36 0.43 0.42 0.58 0.65 -14.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment