[PGLOBE] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 7.03%
YoY- 496.63%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 39,756 41,458 45,722 62,748 54,350 53,276 44,722 -1.94%
PBT -1,438 -2,834 -492 7,180 -960 320 -4,438 -17.11%
Tax -378 -98 -440 -2,706 960 -320 4,438 -
NP -1,816 -2,932 -932 4,474 0 0 0 -
-
NP to SH -1,816 -2,932 -932 4,474 -1,128 -302 -5,318 -16.38%
-
Tax Rate - - - 37.69% - 100.00% - -
Total Cost 41,572 44,390 46,654 58,274 54,350 53,276 44,722 -1.20%
-
Net Worth 168,628 175,054 77,045 78,697 91,727 94,375 99,170 9.24%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 168,628 175,054 77,045 78,697 91,727 94,375 99,170 9.24%
NOSH 61,768 61,856 62,133 61,966 61,978 62,916 61,981 -0.05%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -4.57% -7.07% -2.04% 7.13% 0.00% 0.00% 0.00% -
ROE -1.08% -1.67% -1.21% 5.69% -1.23% -0.32% -5.36% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 64.36 67.02 73.59 101.26 87.69 84.68 72.15 -1.88%
EPS -2.94 -4.74 -1.50 7.22 -1.82 -0.48 -8.58 -16.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.83 1.24 1.27 1.48 1.50 1.60 9.30%
Adjusted Per Share Value based on latest NOSH - 61,761
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 5.34 5.57 6.14 8.43 7.30 7.16 6.01 -1.94%
EPS -0.24 -0.39 -0.13 0.60 -0.15 -0.04 -0.71 -16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2265 0.2351 0.1035 0.1057 0.1232 0.1267 0.1332 9.24%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.74 0.73 0.89 0.90 1.06 1.10 1.98 -
P/RPS 1.15 1.09 1.21 0.89 1.21 1.30 2.74 -13.46%
P/EPS -25.17 -15.40 -59.33 12.47 -58.24 -229.17 -23.08 1.45%
EY -3.97 -6.49 -1.69 8.02 -1.72 -0.44 -4.33 -1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.72 0.71 0.72 0.73 1.24 -22.42%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 25/08/05 26/08/04 28/08/03 29/08/02 10/08/01 28/08/00 -
Price 0.70 0.85 1.06 1.00 1.06 1.05 1.88 -
P/RPS 1.09 1.27 1.44 0.99 1.21 1.24 2.61 -13.53%
P/EPS -23.81 -17.93 -70.67 13.85 -58.24 -218.75 -21.91 1.39%
EY -4.20 -5.58 -1.42 7.22 -1.72 -0.46 -4.56 -1.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.85 0.79 0.72 0.70 1.18 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment