[MUDA] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -33.04%
YoY- -10.3%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 436,608 399,765 272,591 358,635 353,809 325,901 284,786 7.37%
PBT -7,003 31,063 16,753 13,790 15,960 4,925 6,111 -
Tax -639 -6,570 -5,291 -4,184 -4,858 -1,458 -856 -4.75%
NP -7,642 24,493 11,462 9,606 11,102 3,467 5,255 -
-
NP to SH -8,250 24,346 10,494 10,302 11,485 4,126 5,574 -
-
Tax Rate - 21.15% 31.58% 30.34% 30.44% 29.60% 14.01% -
Total Cost 444,250 375,272 261,129 349,029 342,707 322,434 279,531 8.02%
-
Net Worth 1,326,971 1,198,850 1,085,981 1,061,577 985,314 875,496 854,142 7.61%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,326,971 1,198,850 1,085,981 1,061,577 985,314 875,496 854,142 7.61%
NOSH 305,051 305,051 305,051 305,051 305,051 305,051 305,051 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -1.75% 6.13% 4.20% 2.68% 3.14% 1.06% 1.85% -
ROE -0.62% 2.03% 0.97% 0.97% 1.17% 0.47% 0.65% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.13 131.05 89.36 117.57 115.98 106.83 93.36 7.37%
EPS -2.71 7.98 3.44 3.38 3.77 1.35 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.35 3.93 3.56 3.48 3.23 2.87 2.80 7.61%
Adjusted Per Share Value based on latest NOSH - 305,051
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 143.13 131.05 89.36 117.57 115.99 106.84 93.36 7.37%
EPS -2.70 7.98 3.44 3.38 3.77 1.35 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3501 3.9301 3.5601 3.4801 3.2301 2.8701 2.8001 7.61%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.89 2.60 1.50 1.74 1.70 1.52 2.18 -
P/RPS 1.32 1.98 1.68 1.48 1.47 1.42 2.34 -9.09%
P/EPS -69.88 32.58 43.60 51.52 45.15 112.38 119.31 -
EY -1.43 3.07 2.29 1.94 2.21 0.89 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 0.42 0.50 0.53 0.53 0.78 -9.44%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 17/08/21 27/08/20 27/08/19 21/08/18 25/08/17 25/08/16 -
Price 1.97 2.77 1.77 1.62 1.96 1.53 1.90 -
P/RPS 1.38 2.11 1.98 1.38 1.69 1.43 2.04 -6.30%
P/EPS -72.84 34.71 51.45 47.97 52.06 113.12 103.98 -
EY -1.37 2.88 1.94 2.08 1.92 0.88 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.70 0.50 0.47 0.61 0.53 0.68 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment