[PMCORP] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 46.62%
YoY- 251.19%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 76,817 75,546 75,186 77,921 72,370 76,377 68,754 1.31%
PBT -5,340 4,562 31,829 4,137 1,122 -2,488 5,070 -
Tax -682 -414 -805 -386 -52 -377 -1,065 -5.10%
NP -6,022 4,148 31,024 3,750 1,070 -2,865 4,005 -
-
NP to SH -6,022 4,148 31,024 3,750 1,068 -2,978 3,534 -
-
Tax Rate - 9.07% 2.53% 9.33% 4.63% - 21.01% -
Total Cost 82,839 71,398 44,162 74,170 71,300 79,242 64,749 2.93%
-
Net Worth 296,039 319,203 336,134 307,585 302,049 329,305 329,440 -1.24%
Dividend
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 296,039 319,203 336,134 307,585 302,049 329,305 329,440 -1.24%
NOSH 773,357 773,357 773,357 773,357 728,181 698,124 716,486 0.90%
Ratio Analysis
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -7.84% 5.49% 41.26% 4.81% 1.48% -3.75% 5.83% -
ROE -2.03% 1.30% 9.23% 1.22% 0.35% -0.90% 1.07% -
Per Share
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 10.84 10.66 10.61 11.00 9.94 10.94 9.60 1.43%
EPS -0.85 0.59 4.37 0.53 0.15 -0.43 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4179 0.4506 0.4745 0.4342 0.4148 0.4717 0.4598 -1.11%
Adjusted Per Share Value based on latest NOSH - 773,357
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 8.68 8.54 8.50 8.81 8.18 8.64 7.77 1.31%
EPS -0.68 0.47 3.51 0.42 0.12 -0.34 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3347 0.3609 0.38 0.3478 0.3415 0.3723 0.3725 -1.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/03/18 31/03/17 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.16 0.18 0.18 0.09 0.09 0.12 0.12 -
P/RPS 1.48 1.69 1.70 0.82 0.91 1.10 1.25 2.00%
P/EPS -18.82 30.74 4.11 17.00 61.36 -28.13 24.32 -
EY -5.31 3.25 24.33 5.88 1.63 -3.56 4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.38 0.21 0.22 0.25 0.26 4.56%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 21/05/18 24/05/17 19/11/13 22/11/12 21/11/11 29/11/10 19/11/09 -
Price 0.165 0.195 0.27 0.09 0.09 0.13 0.14 -
P/RPS 1.52 1.83 2.54 0.82 0.91 1.19 1.46 0.47%
P/EPS -19.41 33.30 6.17 17.00 61.36 -30.47 28.38 -
EY -5.15 3.00 16.22 5.88 1.63 -3.28 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.57 0.21 0.22 0.28 0.30 3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment